PT Gudang Garam Tbk (GDNGY)

PT Gudang Garam Tbk Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,715	1,587	2,537	2,230	4,133	5,664
Market Cap Growth	-10.05%	-37.46%	13.76%	-46.03%	-27.04%	-23.14%
Enterprise Value	1,577	1,623	2,724	2,093	3,897	5,350
Last Close Price	3.70	3.22	5.16	4.22	7.40	9.53
PE Ratio	26.13	26.04	7.35	12.46	10.50	10.32
PS Ratio	0.31	0.26	0.33	0.28	0.47	0.69
PB Ratio	0.46	0.41	0.64	0.60	0.99	1.35
P/TBV Ratio	0.60	0.54	0.82	0.60	0.99	1.35
P/FCF Ratio	8.19	7.64	-	7.79	150.74	6.51
P/OCF Ratio	4.75	3.91	8.87	3.51	11.06	4.51
EV/Sales Ratio	0.28	0.27	0.35	0.26	0.45	0.65
EV/EBITDA Ratio	5.02	5.11	3.99	4.72	5.42	5.82
EV/EBIT Ratio	13.66	13.96	5.65	8.30	7.56	7.39
EV/FCF Ratio	7.53	7.82	-	7.31	142.14	6.15
Debt / Equity Ratio	0.04	0.15	0.22	0.18	0.17	0.11
Debt / EBITDA Ratio	0.43	1.83	1.27	1.47	0.99	0.48
Debt / FCF Ratio	0.64	2.81	-	2.28	25.87	0.51
Asset Turnover	1.14	1.11	1.31	1.40	1.49	1.46
Inventory Turnover	2.26	2.05	2.21	2.38	2.53	2.34
Quick Ratio	0.51	0.27	0.21	0.23	0.25	0.43
Current Ratio	3.27	2.29	1.83	1.90	2.09	2.91
Return on Equity (ROE)	1.77%	1.60%	8.97%	4.75%	9.52%	13.97%
Return on Assets (ROA)	1.48%	1.32%	5.13%	2.74%	5.46%	8.04%
Return on Capital (ROIC)	1.83%	1.61%	6.53%	3.56%	6.85%	9.47%
Return on Capital Employed (ROCE)	3.00%	2.90%	11.80%	6.60%	11.90%	16.50%
Earnings Yield	3.83%	3.84%	13.61%	8.03%	9.52%	9.69%
FCF Yield	12.21%	13.08%	-3.30%	12.83%	0.66%	15.37%
Dividend Yield	1.99%	0.96%	-	1.83%	2.14%	1.96%
Payout Ratio	87.83%	-	43.36%	155.74%	89.25%	-
Total Shareholder Return	1.99%	0.96%	-	1.83%	2.14%	1.96%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.