Genesis Electronics Group, Inc. (GEGI)

Rover Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2021	FY 2020	FY 2010	FY 2009	FY 2008
Period Ending	Sep 30, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008
Revenue	-	-	-	0.03	0.08	0.11
Revenue Growth (YoY)	-	-	-	-64.02%	-29.34%	-37.76%
Cost of Revenue	-	-	-	0.02	0.02	-
Gross Profit	-	-	-	0.01	0.06	0.11
Selling, General & Admin	0.24	-	-	0.49	0.47	0.89
Operating Expenses	0.24	-	-	0.79	0.47	0.89
Operating Income	-0.24	-	-	-0.78	-0.41	-0.78
Interest Expense	-0.13	-0.11	-0.11	-0.05	-0	-1.05
Other Non Operating Income (Expenses)	-0.45	-	-	-	-	-0
EBT Excluding Unusual Items	-0.82	-0.11	-0.11	-0.83	-0.42	-1.83
Impairment of Goodwill	-	-	-	-	-	-1.72
Other Unusual Items	0.67	-	-	-	-0.2	0.47
Pretax Income	-0.14	-0.11	-0.11	-0.83	-0.61	-3.08
Net Income	-0.14	-0.11	-0.11	-0.83	-0.61	-3.08
Net Income to Common	-0.14	-0.11	-0.11	-0.83	-0.61	-3.08
Shares Outstanding (Basic)	1,530	1,290	1,290	160	135	57
Shares Outstanding (Diluted)	1,530	1,290	1,290	160	135	57
Shares Change (YoY)	812.34%	-	707.89%	17.92%	138.35%	110.90%
EPS (Basic)	-0.00	-0.00	-0.00	-0.01	-0.00	-0.05
EPS (Diluted)	-0.00	-0.00	-0.00	-0.01	-0.00	-0.05
Free Cash Flow	-0.05	-	-	-0.34	-0.22	-0.25
Free Cash Flow Per Share	-	-	-	-0.00	-0.00	-0.00
Gross Margin	-	-	-	43.04%	71.63%	100.00%
Operating Margin	-	-	-	-2756.09%	-521.95%	-695.18%
Profit Margin	-	-	-	-2921.36%	-776.34%	-2758.92%
Free Cash Flow Margin	-	-	-	-1201.30%	-280.65%	-228.43%
EBITDA	-	-	-	-0.68	-0.4	-0.77
D&A For EBITDA	-	-	-	0.1	0.01	0
EBIT	-0.24	-	-	-0.78	-0.41	-0.78

Source: S&P Global Market Intelligence. Standard template. Financial Sources.