Genesis Healthcare, Inc. (GENN)
OTCMKTS · Delayed Price · Currency is USD
0.0011
0.00 (0.00%)
Sep 25, 2024, 4:00 PM EDT

Genesis Healthcare Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2020 FY 2019 FY 2018 FY 2017 FY 2016 2015 - 2011
Period Ending
Dec '20 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16 2015 - 2011
Net Income
-58.96-58.9614.62-235.23-578.98-64.01
Upgrade
Depreciation & Amortization
107.83107.83123.16197.8253.19262.56
Upgrade
Loss (Gain) From Sale of Assets
-120.36-120.36-90.72-0.42-
Upgrade
Asset Writedown & Restructuring Costs
195.67195.6729.93159.59573.8635.43
Upgrade
Loss (Gain) on Equity Investments
-8.17-8.17-0.71-0.1-0.24-3.29
Upgrade
Stock-Based Compensation
6.486.487.318.829.628.41
Upgrade
Provision & Write-off of Bad Debts
-0.6-0.6-4.472.55187.27107.82
Upgrade
Other Operating Activities
0.140.1438.51-109.44-332.73-153.67
Upgrade
Change in Accounts Receivable
125.51125.5145.7566.51-86.26-170.13
Upgrade
Change in Accounts Payable
18.5518.55-76.91-71.9294.345.23
Upgrade
Change in Other Net Operating Assets
49.6549.65-93.63---
Upgrade
Operating Cash Flow
315.73315.73-7.1718.58120.4668.36
Upgrade
Operating Cash Flow Growth
----84.57%76.20%693.24%
Upgrade
Capital Expenditures
-262.93-262.93-654.39-51.15-64.11-93.12
Upgrade
Sale of Property, Plant & Equipment
259.51259.51257.8174.3890.58150.68
Upgrade
Cash Acquisitions
------108.3
Upgrade
Investment in Securities
-17.52-17.52---5.92
Upgrade
Other Investing Activities
-12.6-12.69.58-11.3521.0832.03
Upgrade
Investing Cash Flow
-33.53-33.53-38711.8847.55-12.79
Upgrade
Long-Term Debt Issued
4,7754,7755,2005,166642.891,239
Upgrade
Long-Term Debt Repaid
-4,877-4,877-4,833-5,093-806.96-1,287
Upgrade
Net Debt Issued (Repaid)
-101.93-101.93366.672.72-164.06-48.44
Upgrade
Other Financing Activities
7.157.1511.1-19.54-8.77-17.27
Upgrade
Financing Cash Flow
-94.79-94.79377.753.18-172.83-65.71
Upgrade
Net Cash Flow
187.41187.41-16.4783.64-4.82-10.14
Upgrade
Free Cash Flow
52.852.8-661.55-32.5756.35-24.76
Upgrade
Free Cash Flow Margin
1.35%1.35%-14.49%-0.65%1.05%-0.44%
Upgrade
Free Cash Flow Per Share
0.470.47-4.00-0.320.60-0.16
Upgrade
Cash Interest Paid
109.24109.24153.59393.63435.51445.96
Upgrade
Cash Income Tax Paid
2.912.911.54.43-0.86-10.27
Upgrade
Levered Free Cash Flow
-143.07-143.07-587.09-54.88104.58-4.93
Upgrade
Unlevered Free Cash Flow
-58.42-58.42-474.35234.96416.69325.41
Upgrade
Change in Net Working Capital
-258.81-258.81-17.5251.71-160.5711.52
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.