Giant Group, Ltd. (GGLT)

Giant Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2003	FY 2002	FY 2001	FY 2000	FY 1999
Period Ending	Sep 30, 2004	Dec 31, 2003	Dec 31, 2002	Dec 31, 2001	Dec 31, 2000	Dec 31, 1999
Selling, General & Admin	1.15	1.11	1.21	1.36	1.85	3.57
Operating Expenses	1.13	2.36	1.79	1.36	1.89	3.74
Operating Income	-1.13	-2.36	-1.79	-1.36	-1.89	-3.74
Interest Expense	-0.04	-	-	-	-	-0.04
Interest & Investment Income	0.01	0	0.12	0.01	0.11	0.93
Other Non Operating Income (Expenses)	0.3	0.34	-	0.48	-	-
EBT Excluding Unusual Items	-0.86	-2.02	-1.67	-0.87	-1.77	-2.85
Gain (Loss) on Sale of Investments	3.35	0.01	-0	0.16	0.12	-2.56
Gain (Loss) on Sale of Assets	-	-	-	-	-	0.24
Asset Writedown	-	-	-	-	-	-0.86
Legal Settlements	1.5	1.68	0.08	0.19	-	-
Other Unusual Items	0.18	0.18	-	-	-	-
Pretax Income	4.17	-0.16	-1.59	-0.51	-1.66	-6.03
Income Tax Expense	0.11	0.09	-	-	-0.61	-0.31
Earnings From Continuing Operations	4.05	-0.25	-1.59	-0.51	-1.05	-5.72
Earnings From Discontinued Operations	-	-	-	-	2.41	-40.54
Net Income	4.05	-0.25	-1.59	-0.51	1.36	-46.26
Net Income to Common	4.05	-0.25	-1.59	-0.51	1.36	-46.26
Shares Outstanding (Basic)	-	-	-	-	0	0
Shares Outstanding (Diluted)	-	-	-	-	0	0
Shares Change (YoY)	-	-	-	-	-7.59%	24.05%
EPS (Basic)	-	-	-	-	112.03	-3516.30
EPS (Diluted)	-	-	-	-	112.03	-3516.30
Free Cash Flow	-7.88	1	-0.57	-1.14	-1.46	-2.06
Free Cash Flow Per Share	-	-	-	-	-119.76	-156.19
EBITDA	-1.1	-2.33	-1.76	-1.33	-1.85	-3.57
D&A For EBITDA	0.03	0.03	0.03	0.03	0.03	0.17
EBIT	-1.13	-2.36	-1.79	-1.36	-1.89	-3.74

Source: S&P Global Market Intelligence. Standard template. Financial Sources.