Glass House Brands Inc. (GLASF)
OTCMKTS · Delayed Price · Currency is USD
4.950
+0.130 (2.70%)
Jun 24, 2025, 3:59 PM EDT

Glass House Brands Statistics

Total Valuation

GLASF has a market cap or net worth of 378.93 million. The enterprise value is 467.88 million.

Market Cap 378.93M
Enterprise Value 467.88M

Important Dates

The next estimated earnings date is Tuesday, August 12, 2025.

Earnings Date Aug 12, 2025
Ex-Dividend Date n/a

Share Statistics

GLASF has 78.62 million shares outstanding. The number of shares has increased by 6.96% in one year.

Current Share Class 71.73M
Shares Outstanding 78.62M
Shares Change (YoY) +6.96%
Shares Change (QoQ) +4.22%
Owned by Insiders (%) 7.39%
Owned by Institutions (%) 6.13%
Float 59.08M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 1.76
PB Ratio 2.17
P/TBV Ratio 3.25
P/FCF Ratio 20.87
P/OCF Ratio 11.57
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.07, with an EV/FCF ratio of 25.77.

EV / Earnings -58.30
EV / Sales 2.17
EV / EBITDA 12.07
EV / EBIT 23.72
EV / FCF 25.77

Financial Position

The company has a current ratio of 1.81, with a Debt / Equity ratio of 0.44.

Current Ratio 1.81
Quick Ratio 1.14
Debt / Equity 0.44
Debt / EBITDA 2.00
Debt / FCF 4.28
Interest Coverage 2.13

Financial Efficiency

Return on equity (ROE) is 5.93% and return on invested capital (ROIC) is 5.42%.

Return on Equity (ROE) 5.93%
Return on Assets (ROA) 4.05%
Return on Invested Capital (ROIC) 5.42%
Return on Capital Employed (ROCE) 7.19%
Revenue Per Employee 619,586
Profits Per Employee -23,063
Employee Count 374
Asset Turnover 0.71
Inventory Turnover 8.23

Taxes

In the past 12 months, GLASF has paid 12.59 million in taxes.

Income Tax 12.59M
Effective Tax Rate 58.37%

Stock Price Statistics

The stock price has decreased by -30.33% in the last 52 weeks. The beta is 0.35, so GLASF's price volatility has been lower than the market average.

Beta (5Y) 0.35
52-Week Price Change -30.33%
50-Day Moving Average 5.75
200-Day Moving Average 6.51
Relative Strength Index (RSI) 34.88
Average Volume (20 Days) 113,796

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) 1.04

Income Statement

In the last 12 months, GLASF had revenue of 215.62 million and -8.03 million in losses. Loss per share was -0.11.

Revenue 215.62M
Gross Profit 104.93M
Operating Income 19.69M
Pretax Income 21.57M
Net Income -8.03M
EBITDA 34.85M
EBIT 19.69M
Loss Per Share -0.11
Full Income Statement

Balance Sheet

The company has 34.62 million in cash and 77.63 million in debt, giving a net cash position of -43.02 million or -0.55 per share.

Cash & Cash Equivalents 34.62M
Total Debt 77.63M
Net Cash -43.02M
Net Cash Per Share -0.55
Equity (Book Value) 174.56M
Book Value Per Share 1.66
Working Capital 30.57M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 32.74 million and capital expenditures -14.58 million, giving a free cash flow of 18.15 million.

Operating Cash Flow 32.74M
Capital Expenditures -14.58M
Free Cash Flow 18.15M
FCF Per Share 0.23
Full Cash Flow Statement

Margins

Gross margin is 48.67%, with operating and profit margins of 9.13% and 4.08%.

Gross Margin 48.67%
Operating Margin 9.13%
Pretax Margin 10.01%
Profit Margin 4.08%
EBITDA Margin 16.16%
EBIT Margin 9.13%
FCF Margin 8.42%

Dividends & Yields

GLASF does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 88.16%
Buyback Yield -6.96%
Shareholder Yield n/a
Earnings Yield -2.12%
FCF Yield 4.79%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

GLASF has an Altman Z-Score of 2.57 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.57
Piotroski F-Score 5