Global Links Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2005	FY 2004	FY 2003	FY 2002
Period Ending	Jun '06 Jun 30, 2006	Dec '05 Dec 31, 2005	Dec '04 Dec 31, 2004	Dec '03 Dec 31, 2003	Dec '02 Dec 31, 2002
Operating Revenue	1.53	0.17	0.11	-	-
Other Revenue	0.51	0.36	-	-	-
Revenue	2.04	0.53	0.11	-	-
Revenue Growth (YoY)	996.80%	364.38%	-	-	-
Cost of Revenue	0.42	0.05	0.13	-	-
Gross Profit	1.61	0.47	-0.01	-	-
Selling, General & Admin	0.31	0.34	3.15	1.08	0.41
Research & Development	-	-	0.13	-	-
Other Operating Expenses	0.51	0.36	-	-	-
Operating Expenses	1.13	0.98	3.79	1.08	0.41
Operating Income	0.48	-0.51	-3.8	-1.08	-0.41
Interest Expense	-0.25	-0.25	-0.14	-0.02	-
Interest & Investment Income	0.02	0	0	-	-
Pretax Income	0.25	-0.76	-3.94	-1.1	-0.41
Earnings From Continuing Operations	0.25	-0.76	-3.94	-1.1	-0.41
Earnings From Discontinued Operations	-0.01	-0.01	0.28	0.03	-
Net Income	0.23	-0.77	-3.66	-1.07	-0.41
Net Income to Common	0.23	-0.77	-3.66	-1.07	-0.41
Shares Outstanding (Basic)	-	-	-	34	30
Shares Outstanding (Diluted)	-	-	-	34	30
Shares Change (YoY)	-	-	-	13.19%	-
EPS (Basic)	-	-	-	-0.03	-0.01
EPS (Diluted)	-	-	-	-0.03	-0.01
Free Cash Flow	-0.58	-0.16	-1.58	0.16	-1.84
Free Cash Flow Per Share	-	-	-	0.00	-0.06
Gross Margin	79.21%	90.26%	-10.44%	-	-
Operating Margin	23.50%	-96.29%	-3361.31%	-	-
Profit Margin	11.48%	-146.90%	-3234.21%	-	-
Free Cash Flow Margin	-28.36%	-31.15%	-1396.75%	-	-
EBITDA	0.56	-0.43	-3.79	-1.08	-0.41
EBITDA Margin	27.27%	-82.55%	-	-	-
D&A For EBITDA	0.08	0.07	0.01	0	0
EBIT	0.48	-0.51	-3.8	-1.08	-0.41
EBIT Margin	23.50%	-96.29%	-	-	-
Revenue as Reported	2.04	0.53	0.11	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.