Greystone Logistics, Inc. (GLGI)
OTCMKTS · Delayed Price · Currency is USD
0.8200
-0.0750 (-8.38%)
Oct 31, 2025, 3:33 PM EDT
Greystone Logistics Income Statement
Financials in millions USD. Fiscal year is June - May.
Millions USD. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2016 - 2020 |
| 55.14 | 57.87 | 61.78 | 60.76 | 74.17 | 64.93 | Upgrade | |
Revenue Growth (YoY) | -4.64% | -6.33% | 1.68% | -18.08% | 14.24% | -14.80% | Upgrade |
Cost of Revenue | 47.25 | 48.39 | 50.07 | 51.43 | 66.4 | 53.47 | Upgrade |
Gross Profit | 7.89 | 9.48 | 11.72 | 9.33 | 7.77 | 11.46 | Upgrade |
Selling, General & Admin | 5.63 | 5.91 | 5.17 | 5.1 | 5.2 | 5.2 | Upgrade |
Other Operating Expenses | - | - | - | - | -0.24 | - | Upgrade |
Operating Expenses | 5.63 | 5.91 | 5.17 | 5.1 | 4.96 | 5.2 | Upgrade |
Operating Income | 2.26 | 3.57 | 6.55 | 4.23 | 2.82 | 6.25 | Upgrade |
Interest Expense | -0.95 | -1.02 | -1.29 | -1.19 | -0.84 | -1.18 | Upgrade |
Interest & Investment Income | 0.1 | 0.1 | 0.06 | 0.32 | 0 | - | Upgrade |
Other Non Operating Income (Expenses) | 0.05 | 0.06 | 0.15 | 0.01 | 0.02 | 0.01 | Upgrade |
EBT Excluding Unusual Items | 1.46 | 2.72 | 5.47 | 3.37 | 1.99 | 5.09 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 0.57 | 0.02 | 0.02 | Upgrade |
Other Unusual Items | - | - | - | 4.91 | 3.07 | - | Upgrade |
Pretax Income | 1.46 | 3.46 | 6.06 | 8.85 | 5.08 | 5.11 | Upgrade |
Income Tax Expense | 0.54 | 1.11 | 1.03 | 2.46 | 0.54 | 1.48 | Upgrade |
Earnings From Continuing Operations | 0.92 | 2.35 | 5.03 | 6.39 | 4.55 | 3.63 | Upgrade |
Minority Interest in Earnings | - | - | - | -0.05 | -0.28 | -0.27 | Upgrade |
Net Income | 0.92 | 2.35 | 5.03 | 6.34 | 4.27 | 3.35 | Upgrade |
Preferred Dividends & Other Adjustments | 0.28 | 0.43 | 0.59 | 0.5 | 0.33 | 0.32 | Upgrade |
Net Income to Common | 0.64 | 1.92 | 4.44 | 5.84 | 3.94 | 3.03 | Upgrade |
Net Income Growth | -74.67% | -53.24% | -20.68% | 48.55% | 27.24% | -28.66% | Upgrade |
Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | 28 | Upgrade |
Shares Outstanding (Diluted) | 28 | 29 | 29 | 32 | 32 | 32 | Upgrade |
Shares Change (YoY) | 0.10% | -0.75% | -10.37% | -0.46% | -0.35% | 0.07% | Upgrade |
EPS (Basic) | 0.02 | 0.07 | 0.16 | 0.21 | 0.14 | 0.11 | Upgrade |
EPS (Diluted) | 0.02 | 0.07 | 0.15 | 0.20 | 0.13 | 0.10 | Upgrade |
EPS Growth | -82.47% | -56.38% | -21.84% | 49.23% | 27.69% | -28.71% | Upgrade |
Free Cash Flow | 7.24 | 4.53 | 9.59 | -5.31 | 0.51 | 12.28 | Upgrade |
Free Cash Flow Per Share | 0.26 | 0.16 | 0.33 | -0.17 | 0.02 | 0.38 | Upgrade |
Gross Margin | 14.31% | 16.38% | 18.96% | 15.36% | 10.48% | 17.65% | Upgrade |
Operating Margin | 4.11% | 6.17% | 10.60% | 6.96% | 3.80% | 9.63% | Upgrade |
Profit Margin | 1.15% | 3.32% | 7.19% | 9.62% | 5.31% | 4.67% | Upgrade |
Free Cash Flow Margin | 13.12% | 7.83% | 15.53% | -8.74% | 0.68% | 18.91% | Upgrade |
EBITDA | 8.3 | 9.34 | 12.26 | 9.44 | 8.18 | 12.05 | Upgrade |
EBITDA Margin | 15.05% | 16.14% | 19.84% | 15.54% | 11.02% | 18.56% | Upgrade |
D&A For EBITDA | 6.03 | 5.77 | 5.71 | 5.21 | 5.36 | 5.8 | Upgrade |
EBIT | 2.26 | 3.57 | 6.55 | 4.23 | 2.82 | 6.25 | Upgrade |
EBIT Margin | 4.11% | 6.17% | 10.60% | 6.96% | 3.80% | 9.63% | Upgrade |
Effective Tax Rate | 37.16% | 32.00% | 17.02% | 27.82% | 10.54% | 29.00% | Upgrade |
Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.