Greystone Logistics, Inc. (GLGI)
OTCMKTS
· Delayed Price · Currency is USD
1.150
+0.040 (3.60%)
Apr 24, 2025, 12:27 PM EDT
Greystone Logistics Income Statement
Financials in millions USD. Fiscal year is June - May.
Millions USD. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | May '20 May 31, 2020 | 2015 - 2019 |
| Revenue | 54.7 | 61.78 | 60.76 | 74.17 | 64.93 | 76.2 | Upgrade
|
| Revenue Growth (YoY) | -13.33% | 1.68% | -18.08% | 14.24% | -14.80% | 7.21% | Upgrade
|
| Cost of Revenue | 46.01 | 50.07 | 51.43 | 66.4 | 53.47 | 64.72 | Upgrade
|
| Gross Profit | 8.69 | 11.72 | 9.33 | 7.77 | 11.46 | 11.48 | Upgrade
|
| Selling, General & Admin | 5.86 | 5.17 | 5.1 | 5.2 | 5.2 | 4.62 | Upgrade
|
| Other Operating Expenses | - | - | - | -0.24 | - | - | Upgrade
|
| Operating Expenses | 5.86 | 5.17 | 5.1 | 4.96 | 5.2 | 4.62 | Upgrade
|
| Operating Income | 2.83 | 6.55 | 4.23 | 2.82 | 6.25 | 6.86 | Upgrade
|
| Interest Expense | -1.13 | -1.29 | -1.19 | -0.84 | -1.18 | -1.71 | Upgrade
|
| Interest & Investment Income | 0.06 | 0.06 | 0.32 | 0 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.09 | 0.15 | 0.01 | 0.02 | 0.01 | 0.02 | Upgrade
|
| EBT Excluding Unusual Items | 1.85 | 5.47 | 3.37 | 1.99 | 5.09 | 5.17 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.57 | 0.02 | 0.02 | - | Upgrade
|
| Other Unusual Items | - | - | 4.91 | 3.07 | - | - | Upgrade
|
| Pretax Income | 3.18 | 6.06 | 8.85 | 5.08 | 5.11 | 5.17 | Upgrade
|
| Income Tax Expense | 0.06 | 1.03 | 2.46 | 0.54 | 1.48 | 0.21 | Upgrade
|
| Earnings From Continuing Operations | 3.12 | 5.03 | 6.39 | 4.55 | 3.63 | 4.96 | Upgrade
|
| Minority Interest in Earnings | - | - | -0.05 | -0.28 | -0.27 | -0.26 | Upgrade
|
| Net Income | 3.12 | 5.03 | 6.34 | 4.27 | 3.35 | 4.7 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.55 | 0.59 | 0.5 | 0.33 | 0.32 | 0.4 | Upgrade
|
| Net Income to Common | 2.56 | 4.44 | 5.84 | 3.94 | 3.03 | 4.3 | Upgrade
|
| Net Income Growth | -30.94% | -20.68% | 48.55% | 27.24% | -28.66% | 160.40% | Upgrade
|
| Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 32 | 32 | 32 | 32 | Upgrade
|
| Shares Change (YoY) | -2.96% | -10.37% | -0.46% | -0.35% | 0.07% | 11.49% | Upgrade
|
| EPS (Basic) | 0.09 | 0.16 | 0.21 | 0.14 | 0.11 | 0.15 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.15 | 0.20 | 0.13 | 0.10 | 0.15 | Upgrade
|
| EPS Growth | -42.11% | -24.02% | 49.23% | 27.69% | -28.71% | 199.40% | Upgrade
|
| Free Cash Flow | 5.2 | 9.59 | -5.31 | 0.51 | 12.28 | 2.35 | Upgrade
|
| Free Cash Flow Per Share | 0.18 | 0.33 | -0.17 | 0.02 | 0.38 | 0.07 | Upgrade
|
| Gross Margin | 15.88% | 18.96% | 15.36% | 10.48% | 17.65% | 15.07% | Upgrade
|
| Operating Margin | 5.17% | 10.60% | 6.96% | 3.80% | 9.63% | 9.00% | Upgrade
|
| Profit Margin | 4.69% | 7.19% | 9.62% | 5.31% | 4.67% | 5.64% | Upgrade
|
| Free Cash Flow Margin | 9.50% | 15.53% | -8.74% | 0.68% | 18.91% | 3.08% | Upgrade
|
| EBITDA | 8.7 | 12.28 | 9.44 | 8.18 | 12.05 | 12.14 | Upgrade
|
| EBITDA Margin | 15.90% | 19.88% | 15.54% | 11.02% | 18.56% | 15.92% | Upgrade
|
| D&A For EBITDA | 5.87 | 5.74 | 5.21 | 5.36 | 5.8 | 5.28 | Upgrade
|
| EBIT | 2.83 | 6.55 | 4.23 | 2.82 | 6.25 | 6.86 | Upgrade
|
| EBIT Margin | 5.17% | 10.60% | 6.96% | 3.80% | 9.63% | 9.00% | Upgrade
|
| Effective Tax Rate | 2.01% | 17.02% | 27.82% | 10.54% | 29.00% | 4.04% | Upgrade
|
Updated Jan 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.