GameOn Entertainment Technologies Inc. (GMETF)

GMETF Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	3.61	1.51	0.38	0.01	0	0
Revenue Growth (YoY)	230.44%	295.13%	2910.68%	382.25%	-28.95%	-99.40%
Cost of Revenue	0.44	0.39	-	-	-	-
Gross Profit	3.17	1.12	0.38	0.01	0	0
Selling, General & Admin	4.04	3.33	3.36	5.2	0.41	0.14
Operating Expenses	4.6	3.93	4.25	7.65	1.04	0.36
Operating Income	-1.43	-2.82	-3.87	-7.64	-1.04	-0.36
Interest Expense	-0.64	-0.54	-0.12	-0.33	-0.3	-0.21
Interest & Investment Income	-	-	0	0	0.25	0.43
Currency Exchange Gain (Loss)	-0.03	0.01	-0.07	0.01	0.11	-0.02
Other Non Operating Income (Expenses)	0.51	-0.12	-0.22	-0.86	-0.01	0.43
EBT Excluding Unusual Items	-1.6	-3.47	-4.28	-8.82	-0.98	0.27
Gain (Loss) on Sale of Investments	-	-	-	-0.38	-0.09	-0.01
Other Unusual Items	0.27	0.25	0.04	0.08	0.09	0.04
Pretax Income	-1.33	-3.21	-4.24	-9.12	-0.98	0.3
Income Tax Expense	-0.05	-0.05	-	-0.05	-	0.03
Net Income	-1.27	-3.16	-4.24	-9.07	-0.98	0.27
Net Income to Common	-1.27	-3.16	-4.24	-9.07	-0.98	0.27
Shares Outstanding (Basic)	70	68	65	55	28	28
Shares Outstanding (Diluted)	70	68	65	55	28	28
Shares Change (YoY)	6.22%	5.93%	16.44%	98.08%	-	-
EPS (Basic)	-0.02	-0.05	-0.07	-0.16	-0.04	0.01
EPS (Diluted)	-0.02	-0.05	-0.07	-0.16	-0.04	0.01
Gross Margin	87.78%	74.09%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-39.68%	-187.07%	-1015.69%	-60342.46%	-39633.59%	-9688.53%
Profit Margin	-35.26%	-209.73%	-1112.57%	-71625.47%	-37352.32%	7320.64%
EBITDA	-1.24	-2.65	-3.75	-7.04	-0.41	-0.14
EBITDA Margin	-34.48%	-175.59%	-	-	-	-
D&A For EBITDA	0.19	0.17	0.12	0.6	0.63	0.22
EBIT	-1.43	-2.82	-3.87	-7.64	-1.04	-0.36
EBIT Margin	-39.68%	-187.07%	-	-	-	-
Effective Tax Rate	-	-	-	-	-	9.26%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.