GME Innotainment Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2020	FY 2019	FY 2018	FY 2017	FY 2014
Period Ending	Sep '21 Sep 30, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '14 Dec 31, 2014
Cash & Equivalents	0.08	0	0	0.01	0.01	0.66
Cash & Short-Term Investments	0.08	0	0	0.01	0.01	0.66
Cash Growth	595150.00%	31814.29%	-99.86%	56.30%	-99.02%	2.61%
Accounts Receivable	-	-	-	-	-	0.09
Other Receivables	-	0	0	0	0	0.1
Receivables	-	0	0	0	0	0.19
Prepaid Expenses	-	-	-	-	-	0.1
Other Current Assets	0	0.08	0.1	0.01	-	0
Total Current Assets	0.08	0.08	0.1	0.02	0.01	0.95
Goodwill	0.5	3.72	3.72	3.22	3.22	-
Other Long-Term Assets	-	0.08	0.08	-	-	-
Total Assets	0.75	3.87	3.89	3.23	3.22	0.95
Accounts Payable	-	-	-	-	-	0.45
Accrued Expenses	1.72	1.03	2.52	1.37	0.53	0.08
Short-Term Debt	-	-	-	-	-	0.29
Current Portion of Long-Term Debt	0.51	0.04	3.05	5.12	4.59	-
Current Unearned Revenue	-	-	-	-	-	0.48
Other Current Liabilities	0.49	0.24	0.24	0.15	0.06	-
Total Current Liabilities	2.73	1.3	5.81	6.65	5.17	1.3
Long-Term Debt	1.09	0.2	0.25	0.14	0.06	0.03
Other Long-Term Liabilities	-0	2.08	2.8	-	-	-
Total Liabilities	3.82	3.58	8.86	6.79	5.23	1.33
Common Stock	0.03	12.36	0.87	0.72	0.66	0.26
Additional Paid-In Capital	13.05	-	9.45	9.31	9.28	9.5
Retained Earnings	-15.78	-11	-15.24	-13.59	-11.95	-10.14
Comprehensive Income & Other	-	-0.81	-	-	-	0
Total Common Equity	-2.69	0.54	-4.92	-3.56	-2.01	-0.37
Minority Interest	-0.38	-0.25	-0.05	-	-	-0
Shareholders' Equity	-3.07	0.29	-4.97	-3.56	-2.01	-0.37
Total Liabilities & Equity	0.75	3.87	3.89	3.23	3.22	0.95
Total Debt	1.61	0.24	3.3	5.26	4.65	0.32
Net Cash (Debt)	-1.52	-0.23	-3.3	-5.25	-4.64	0.33
Net Cash Growth	-	-	-	-	-	-25.16%
Net Cash Per Share	-0.00	-0.00	-0.04	-0.07	-0.10	0.01
Filing Date Shares Outstanding	3,372	1,236	230.12	86.7	65.6	28.43
Total Common Shares Outstanding	3,372	1,236	86.7	72.42	65.6	26.43
Working Capital	-2.64	-1.22	-5.7	-6.63	-5.17	-0.34
Book Value Per Share	-0.00	0.00	-0.06	-0.05	-0.03	-0.01
Tangible Book Value	-3.27	-3.17	-8.64	-6.77	-5.23	-0.37
Tangible Book Value Per Share	-0.00	-0.00	-0.10	-0.09	-0.08	-0.01
Machinery	-	-	-	-	-	0.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.