Green Mountain Development Corp. (GMND)

GMND Cash Flow Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	TTM	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007
Period Ending	Jun 30, 2012	Sep 30, 2011	Sep 30, 2010	Sep 30, 2009	Sep 30, 2008	Sep 30, 2007
Net Income	-0.02	-0.01	-0.11	-0.4	-0.25	-2.98
Depreciation & Amortization	-	-	-	-	0.02	0.03
Loss (Gain) From Sale of Investments	0.11	0.04	-	0.24	-	0
Stock-Based Compensation	-	-	-	-	0.15	0.56
Other Operating Activities	-0.02	-	-	0.01	0.05	0.14
Change in Accounts Receivable	-0.08	-	-	-	0.04	-
Change in Accounts Payable	-0.27	-0.34	-	-	-0.16	0.39
Change in Other Net Operating Assets	-0.05	0.32	0.11	0.08	0	0.1
Operating Cash Flow	-0.32	0.01	-0	-0.07	-0.15	-1.77
Capital Expenditures	-	-	-	-	-	-0.01
Sale of Property, Plant & Equipment	-	-	-	0.04	0.04	-
Cash Acquisitions	-	-	-	-	-0.31	-
Investment in Securities	0	-	-	-	-0.18	-0.84
Investing Cash Flow	0	-	-	0.04	-0.45	-0.85
Short-Term Debt Issued	-	-	-	0.01	0.5	1.55
Total Debt Issued	-	-	-	0.01	0.5	1.55
Short-Term Debt Repaid	-	-0.05	-	-	-	-
Total Debt Repaid	-0.05	-0.05	-	-	-	-
Net Debt Issued (Repaid)	-0.05	-0.05	-	0.01	0.5	1.55
Issuance of Common Stock	0.38	0.05	-	-	0.13	0.76
Other Financing Activities	-0.01	-0.01	-	-	-	-
Financing Cash Flow	0.32	-0.01	-	0.01	0.62	2.31
Net Cash Flow	-0	-	-0	-0.02	0.02	-0.31
Free Cash Flow	-0.32	0.01	-0	-0.07	-0.15	-1.78
Free Cash Flow Margin	-287.81%	-	-	-	-	-653.24%
Free Cash Flow Per Share	-0.00	-	-	-0.00	-0.00	-0.07
Levered Free Cash Flow	-0.47	-	-	1.51	-0.32	-1.53
Unlevered Free Cash Flow	-0.34	-	-	1.56	-0.27	-1.46
Change in Working Capital	-0.4	-0.02	0.11	0.08	-0.12	0.49

Source: S&P Global Market Intelligence. Standard template. Financial Sources.