Grand Entertainment & Music Inc. (GMSC)

GMSC Income Statement

Financials in millions USD. Fiscal year is May - April.

Fiscal Year	TTM	FY 2000
Period Ending	Jan 31, 2001	Apr 30, 2000
Revenue	0.21	0.25
Cost of Revenue	0.04	0.05
Gross Profit	0.17	0.2
Selling, General & Admin	0.08	0.07
Other Operating Expenses	0	0
Operating Expenses	0.1	0.09
Operating Income	0.08	0.11
Interest Expense	-0	-0
Pretax Income	0.07	0.11
Income Tax Expense	0.03	0.04
Net Income	0.04	0.07
Net Income to Common	0.04	0.07
Shares Outstanding (Basic)	0	0
Shares Outstanding (Diluted)	0	0
EPS (Basic)	0.69	1.21
EPS (Diluted)	0.69	1.21
Free Cash Flow	-0.74	-0.73
Free Cash Flow Per Share	-11.80	-12.45
Gross Margin	81.88%	81.51%
Operating Margin	35.73%	44.23%
Profit Margin	20.45%	28.56%
Free Cash Flow Margin	-351.66%	-293.72%
EBITDA	0.09	0.12
EBITDA Margin	40.30%	49.73%
D&A For EBITDA	0.01	0.01
EBIT	0.08	0.11
EBIT Margin	35.73%	44.23%
Effective Tax Rate	40.06%	34.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.