Games Workshop Group PLC (GMWKF)

Games Workshop Group Ratios and Metrics

Market cap in millions USD. Fiscal year is July - June.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 7, 2025	Jun 2, 2024	May 28, 2023	May 29, 2022	May 30, 2021	May 31, 2020
Market Capitalization	7,207	4,186	3,828	2,962	5,550	3,210
Market Cap Growth	30.18%	9.37%	29.23%	-46.63%	72.89%	75.42%
Enterprise Value	7,099	4,107	3,784	2,910	5,478	3,205
Last Close Price	216.32	133.00	120.25	84.80	164.29	96.20
PE Ratio	32.43	21.78	23.05	18.29	32.08	36.48
PS Ratio	9.82	6.26	6.60	5.66	10.59	9.64
PB Ratio	19.64	13.09	13.21	10.00	19.94	19.45
P/TBV Ratio	21.37	13.30	13.56	10.38	20.98	20.77
P/FCF Ratio	31.85	18.22	17.46	22.47	33.94	29.49
P/OCF Ratio	28.39	16.77	16.11	19.33	29.49	24.89
EV/Sales Ratio	9.01	6.14	6.52	5.56	10.45	9.63
EV/EBITDA Ratio	19.80	14.75	16.37	13.58	23.94	26.20
EV/EBIT Ratio	22.05	15.79	17.66	14.58	25.39	28.75
EV/FCF Ratio	31.37	17.87	17.26	22.08	33.50	29.44
Debt / Equity Ratio	0.16	0.19	0.21	0.21	0.24	0.28
Debt / EBITDA Ratio	0.18	0.20	0.25	0.27	0.27	0.34
Debt / FCF Ratio	0.26	0.26	0.28	0.47	0.41	0.42
Asset Turnover	1.55	1.55	1.45	1.38	1.51	1.56
Inventory Turnover	4.57	4.00	4.10	3.87	4.00	3.97
Quick Ratio	2.73	2.36	2.65	2.33	2.39	1.52
Current Ratio	3.45	3.29	3.61	3.45	3.23	2.16
Return on Equity (ROE)	65.47%	62.12%	57.34%	59.58%	73.94%	59.37%
Return on Assets (ROA)	39.56%	37.68%	33.53%	32.80%	38.86%	32.70%
Return on Capital (ROIC)	46.88%	43.78%	38.21%	37.53%	45.92%	40.72%
Return on Capital Employed (ROCE)	71.70%	69.80%	62.40%	57.20%	64.20%	55.00%
Earnings Yield	3.08%	4.59%	4.34%	5.47%	3.12%	2.74%
FCF Yield	3.14%	5.49%	5.73%	4.45%	2.95%	3.39%
Dividend Yield	-	5.17%	3.74%	2.46%	1.60%	1.86%
Payout Ratio	77.24%	91.53%	101.34%	72.82%	49.59%	66.34%
Buyback Yield / Dilution	-0.01%	-0.24%	-0.08%	0.16%	-0.58%	0.15%
Total Shareholder Return	-	4.93%	3.67%	2.62%	1.01%	2.01%

Updated Jan 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.