GEMZ Corporation (GMZP)

GEMZ Corporation Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2005	FY 2004	FY 2002	FY 2001	FY 2000
Period Ending	Dec 31, 2005	Dec 31, 2004	Dec 31, 2002	Dec 31, 2001	Dec 31, 2000
Revenue	-	0.02	1.62	4.54	9.04
Revenue Growth (YoY)	-	-98.59%	-64.27%	-49.82%	29.56%
Cost of Revenue	-	0.82	3.5	8.84	7.31
Gross Profit	-	-0.8	-1.88	-4.3	1.73
Selling, General & Admin	0.03	0.07	1	2.23	1.71
Operating Expenses	0.03	0.07	1	2.46	2
Operating Income	-0.03	-0.87	-2.87	-6.75	-0.27
Interest Expense	-0.13	-0.41	-7.69	-8.64	-23.68
Pretax Income	-0.16	-1.28	-10.57	-15.39	-23.95
Earnings From Continuing Operations	-0.16	-1.28	-10.57	-15.39	-23.95
Net Income	-0.16	-6.04	-10.57	-15.39	-24.34
Net Income to Common	-0.16	-6.04	-10.57	-15.39	-24.34
Shares Outstanding (Basic)	832	382	-	-	-
Shares Outstanding (Diluted)	832	382	-	-	-
Shares Change (YoY)	117.67%	-	-	-	-
EPS (Basic)	-0.00	-0.02	-	-	-
EPS (Diluted)	-0.00	-0.02	-	-	-
Free Cash Flow	-0.08	-4.62	0.05	0.45	3.15
Free Cash Flow Per Share	-	-0.01	-	-	-
Gross Margin	-	-	-115.71%	-94.71%	19.16%
Operating Margin	-	-3788.87%	-177.26%	-148.83%	-2.95%
Profit Margin	-	-26379.70%	-651.79%	-339.16%	-269.15%
Free Cash Flow Margin	-	-20157.40%	3.24%	9.93%	34.80%
EBITDA	-	-	-2.66	-6.55	0.1
EBITDA Margin	-	-	-164.31%	-144.29%	1.07%
D&A For EBITDA	-	-	0.21	0.21	0.36
EBIT	-0.03	-0.87	-2.87	-6.75	-0.27
EBIT Margin	-	-	-177.26%	-148.83%	-2.95%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.