Eva Live, Inc. (GOAI)

Eva Live Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2011
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2011
Revenue	15.66	9.33	5.1	1.35	2.46	-
Revenue Growth (YoY)	86.84%	83.08%	277.26%	-45.05%	-	-
Cost of Revenue	5.93	5.57	2.83	1.11	1.84	-
Gross Profit	9.72	3.76	2.26	0.25	0.62	-
Selling, General & Admin	1.81	7.48	8.68	2.12	10.1	0.03
Operating Expenses	1.86	7.48	8.87	2.34	10.32	0.03
Operating Income	7.86	-3.72	-6.61	-2.09	-9.7	-0.03
Interest Expense	-0.03	-	-	-	-0	-
Other Non Operating Income (Expenses)	-0.03	-0.03	-	-	-0	-
EBT Excluding Unusual Items	7.81	-3.75	-6.61	-2.09	-9.7	-0.03
Impairment of Goodwill	-	-	-	-1.5	-	-
Gain (Loss) on Sale of Investments	-	-	-	-	-0.08	-
Pretax Income	7.81	-3.75	-6.61	-3.59	-9.78	-0.03
Net Income	7.81	-3.75	-6.61	-3.59	-9.78	-0.03
Net Income to Common	7.81	-3.75	-6.61	-3.59	-9.78	-0.03
Shares Outstanding (Basic)	31	31	29	29	7	0
Shares Outstanding (Diluted)	31	31	29	29	7	0
Shares Change (YoY)	2.27%	6.29%	1.21%	295.04%	6960.65%	-
EPS (Basic)	0.25	-0.12	-0.23	-0.12	-1.34	-0.27
EPS (Diluted)	0.25	-0.12	-0.23	-0.12	-1.34	-0.27
Free Cash Flow	-1.06	-1.11	0.42	-0.59	-0.61	-0.03
Free Cash Flow Per Share	-0.03	-0.04	0.01	-0.02	-0.08	-0.27
Gross Margin	62.11%	40.30%	44.38%	18.15%	25.35%	-
Operating Margin	50.23%	-39.92%	-129.70%	-154.92%	-394.51%	-
Profit Margin	49.86%	-40.22%	-129.70%	-265.96%	-397.84%	-
Free Cash Flow Margin	-6.79%	-11.91%	8.31%	-43.96%	-24.73%	-
EBITDA	7.96	-3.53	-6.42	-1.88	-9.48	-
EBITDA Margin	50.85%	-37.85%	-125.90%	-138.80%	-	-
D&A For EBITDA	0.1	0.19	0.19	0.22	0.22	-
EBIT	7.86	-3.72	-6.61	-2.09	-9.7	-0.03
EBIT Margin	50.23%	-39.92%	-129.70%	-154.92%	-	-
Revenue as Reported	15.66	9.33	5.1	1.35	2.46	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.