Grapefruit USA Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2021	FY 2020	FY 2019	FY 2019	FY 2018
Period Ending	Sep '22 Sep 30, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Apr '19 Apr 30, 2019	Dec '18 Dec 31, 2018
Operating Revenue	0.03	0.59	3.67	0.45	0.51	0.18
Other Revenue	-	-	-	-	0	0
Revenue	0.03	0.59	3.67	0.45	0.51	0.18
Revenue Growth (YoY)	-97.92%	-83.96%	713.91%	-12.14%	182.94%	-
Cost of Revenue	0.49	1.12	3.39	0.71	0.5	0.18
Gross Profit	-0.45	-0.53	0.28	-0.26	0.01	-0
Selling, General & Admin	1.48	1.52	1.49	1.62	0.28	0.16
Research & Development	-	-	-	-	-	0.11
Operating Expenses	1.85	1.89	1.49	1.62	0.28	0.27
Operating Income	-2.3	-2.42	-1.21	-1.88	-0.27	-0.27
Interest Expense	-1.57	-1.68	-2.1	-0.57	-0.05	-0.1
Other Non Operating Income (Expenses)	0.04	-0.01	-40.39	-1.63	-	-
EBT Excluding Unusual Items	-3.83	-4.11	-43.7	-4.07	-0.32	-0.37
Gain (Loss) on Sale of Investments	-	-	-	0.03	-0.2	-
Asset Writedown	-	-	-	-0.2	-	-
Other Unusual Items	-0.53	-1.4	39.64	-0.36	-	-
Pretax Income	-4.37	-5.51	-4.06	-4.6	-0.51	-0.37
Earnings From Continuing Operations	-4.37	-5.51	-4.06	-4.6	-0.51	-0.37
Minority Interest in Earnings	0	0	-	-0.01	-0.01	-
Net Income	-4.37	-5.5	-4.06	-4.61	-0.52	-0.37
Net Income to Common	-4.37	-5.5	-4.06	-4.61	-0.52	-0.37
Shares Outstanding (Basic)	571	515	498	140	10	10
Shares Outstanding (Diluted)	571	515	498	140	10	10
Shares Change (YoY)	11.31%	3.43%	255.77%	1252.52%	2.94%	81.16%
EPS (Basic)	-0.01	-0.01	-0.01	-0.03	-0.05	-0.04
EPS (Diluted)	-0.01	-0.01	-0.01	-0.03	-0.05	-0.04
Gross Margin	-	-90.02%	7.64%	-57.04%	2.18%	-1.08%
Operating Margin	-6607.33%	-410.14%	-32.85%	-415.86%	-53.02%	-147.83%
Profit Margin	-12531.43%	-934.65%	-110.47%	-1021.51%	-102.05%	-201.93%
EBITDA	-1.3	-1.4	0.45	-1.81	-0.23	-0.24
EBITDA Margin	-	-237.61%	12.33%	-	-45.39%	-134.22%
D&A For EBITDA	1.01	1.02	1.66	0.06	0.04	0.02
EBIT	-2.3	-2.42	-1.21	-1.88	-0.27	-0.27
EBIT Margin	-	-	-32.85%	-	-53.02%	-147.83%
Revenue as Reported	-	-	-	0.45	0.51	0.18

Updated Nov 18, 2022. Source: S&P Global Market Intelligence. Standard template. Financial Sources.