Golden Phoenix Minerals Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011
Period Ending	Mar '16 Mar 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011
Revenue	-	-	-	-	0.03	0.2
Revenue Growth (YoY)	-	-	-	-	-83.25%	87.16%
Cost of Revenue	-	-	-	-	-	0.07
Gross Profit	-	-	-	-	0.03	0.13
Selling, General & Admin	0.86	0.91	0.59	0.51	2.21	3.87
Operating Expenses	0.93	0.98	0.8	0.68	2.58	17.28
Operating Income	-0.93	-0.98	-0.8	-0.68	-2.55	-17.15
Interest Expense	-0	-0	-0.05	-0.09	-0.54	-0.32
Interest & Investment Income	0	0	0	0	0.01	0.01
Currency Exchange Gain (Loss)	-0.02	0.05	-0	0.02	-0.07	-0
EBT Excluding Unusual Items	-0.94	-0.93	-0.85	-0.75	-3.15	-17.47
Impairment of Goodwill	-	-	-	-	-	-4.05
Gain (Loss) on Sale of Investments	-0.11	-0.11	-	-	5.71	-
Gain (Loss) on Sale of Assets	0.04	-	2.52	-0.06	0.27	0
Other Unusual Items	0.45	0.45	0.37	0.04	0.84	0.03
Pretax Income	-0.56	-0.58	2.04	-0.76	3.68	-21.49
Earnings From Continuing Operations	-0.56	-0.58	2.04	-0.76	3.68	-21.49
Earnings From Discontinued Operations	-	-	-	-	-	0.77
Net Income to Company	-0.56	-0.58	2.04	-0.76	3.68	-20.72
Net Income	-0.56	-0.58	2.04	-0.76	3.68	-20.72
Net Income to Common	-0.56	-0.58	2.04	-0.76	3.68	-20.72
Shares Outstanding (Basic)	463	458	450	384	384	318
Shares Outstanding (Diluted)	463	458	450	384	384	318
Shares Change (YoY)	1.72%	1.97%	17.07%	-0.07%	20.77%	28.99%
EPS (Basic)	-0.00	-0.00	0.00	-0.00	0.01	-0.07
EPS (Diluted)	-0.00	-0.00	0.00	-0.00	0.01	-0.07
Free Cash Flow	-0.41	-0.63	-1.56	-0.36	-1.06	-7.87
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.00	-0.00	-0.03
Gross Margin	-	-	-	-	100.00%	64.78%
Operating Margin	-	-	-	-	-7561.03%	-8522.34%
Profit Margin	-	-	-	-	10910.37%	-10297.58%
Free Cash Flow Margin	-	-	-	-	-3132.16%	-3909.66%
EBITDA	-0.93	-0.98	-0.8	-0.67	-2.49	-17.07
D&A For EBITDA	0	0	0	0.01	0.05	0.08
EBIT	-0.93	-0.98	-0.8	-0.68	-2.55	-17.15

Source: S&P Global Market Intelligence. Standard template. Financial Sources.