Primior Holdings Inc. (GRLT)

Primior Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2012	FY 2011	FY 2011	FY 2010	FY 2009
Period Ending	Dec 31, 2012	Dec 31, 2011	Mar 31, 2011	Mar 31, 2010	Mar 31, 2009
Revenue	0.85	0.41	-	0	0.1
Revenue Growth (YoY)	108.61%	-	-	-96.30%	23.48%
Cost of Revenue	0.31	0.16	-	-	-
Gross Profit	0.54	0.25	-	0	0.1
Selling, General & Admin	0.59	0.24	0.14	0.14	0.6
Operating Expenses	0.59	0.24	0.19	0.19	0.65
Operating Income	-0.05	0.01	-0.19	-0.19	-0.55
Interest Expense	-	-	-0.02	-0.02	-0.01
Other Non Operating Income (Expenses)	-0.21	-0.1	-0.03	-	-
EBT Excluding Unusual Items	-0.26	-0.09	-0.23	-0.21	-0.57
Gain (Loss) on Sale of Investments	-	-	-0.04	-	-
Other Unusual Items	-	-	-0.3	-	-
Pretax Income	-0.26	-0.09	-0.57	-0.21	-0.57
Earnings From Continuing Operations	-0.26	-0.09	-0.57	-0.21	-0.57
Earnings From Discontinued Operations	-	-	0.4	-	-
Net Income	-0.26	-0.09	-0.17	-0.21	-0.57
Net Income to Common	-0.26	-0.09	-0.17	-0.21	-0.57
Shares Outstanding (Basic)	1	1	0	0	0
Shares Outstanding (Diluted)	1	1	0	0	0
Shares Change (YoY)	0.04%	90.01%	142.01%	-1.46%	28.36%
EPS (Basic)	-0.50	-0.17	-0.60	-1.81	-4.80
EPS (Diluted)	-0.50	-0.17	-0.60	-1.81	-4.80
Free Cash Flow	-0.25	-0.08	-0.15	-0.08	-0.13
Free Cash Flow Per Share	-0.47	-0.15	-0.53	-0.66	-1.10
Gross Margin	63.58%	60.40%	-	100.00%	100.00%
Operating Margin	-5.91%	2.15%	-	-5148.18%	-549.51%
Profit Margin	-31.26%	-21.72%	-	-5675.15%	-563.86%
Free Cash Flow Margin	-29.67%	-20.10%	-	-2049.58%	-128.83%
EBITDA	-	-	-0.14	-0.14	-0.5
D&A For EBITDA	-	-	0.05	0.05	0.05
EBIT	-0.05	0.01	-0.19	-0.19	-0.55
EBIT Margin	-5.91%	2.15%	-	-	-
Revenue as Reported	0.85	0.41	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.