Primior Holdings Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2012	FY 2011	FY 2011	FY 2010	FY 2009
Period Ending	Feb '26 Feb 17, 2026	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Mar '11 Mar 31, 2011	Mar '10 Mar 31, 2010	Mar '09 Mar 31, 2009
Market Capitalization	3	0	0	0	0	0
Market Cap Growth	21.43%	-82.93%	-4.55%	470.52%	-62.49%	-92.10%
Enterprise Value	-	0	1	1	1	1
Last Close Price	0.00	0.11	0.66	1.22	0.56	1.40
PS Ratio	3.87	0.07	0.85	-	17.02	1.68
PB Ratio	-123.52	-2.21	1.37	-0.52	-0.05	-0.16
P/TBV Ratio	-	-	1.37	-	-	-
EV/Sales Ratio	-	0.42	2.87	-	158.76	6.72
EV/EBIT Ratio	-	-	133.26	-	-	-
Debt / Equity Ratio	-15.63	-15.63	-	-0.98	-0.51	-0.51
Net Debt / Equity Ratio	-15.13	-15.13	-0.05	-0.97	-0.51	-0.51
Net Debt / EBITDA Ratio	-	-	-	-4.90	-4.28	-1.05
Net Debt / FCF Ratio	-1.60	-1.60	0.17	-4.51	-7.92	-4.07
Asset Turnover	2.08	2.08	-	-	0.03	0.58
Quick Ratio	0.13	0.13	0.52	0.00	-	0
Current Ratio	0.44	0.44	0.75	0.00	0.01	0.00
Return on Equity (ROE)	-235.17%	-235.17%	-	-	-	-
Return on Assets (ROA)	-7.70%	-7.70%	-	-234.40%	-98.56%	-198.30%
Return on Capital Employed (ROCE)	-12.90%	-12.90%	3.50%	27.60%	16.10%	53.60%
Earnings Yield	-8.09%	-451.22%	-25.65%	-46.64%	-333.45%	-335.51%
FCF Yield	-	-428.29%	-23.74%	-41.49%	-120.42%	-76.66%
Buyback Yield / Dilution	-60.40%	-0.04%	-90.01%	-142.01%	1.46%	-28.36%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.