Grow Solutions Holdings, Inc. (GRSO)

Grow Solutions Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Jun 30, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	-	-	-	-	2.19	6.78
Revenue Growth (YoY)	-	-	-	-	-67.77%	151.77%
Cost of Revenue	-	-	-	-	2.01	5.53
Gross Profit	-	-	-	-	0.18	1.25
Selling, General & Admin	0.25	0.78	0.92	-	2.34	4.72
Operating Expenses	0.25	0.78	0.92	-	2.34	4.72
Operating Income	-0.25	-0.78	-0.92	-	-2.16	-3.47
Interest Expense	-0.37	-0.83	-0.66	-0.44	-2.15	-1.06
Other Non Operating Income (Expenses)	-0	0.01	-0.61	0.01	-1.67	-0.15
EBT Excluding Unusual Items	-0.63	-1.6	-2.19	-0.42	-5.98	-4.67
Other Unusual Items	0.02	0.19	0.18	-	-	-
Pretax Income	-0.61	-1.41	-2.01	-0.42	-5.98	-4.67
Net Income	-0.61	-1.41	-2.01	-0.42	-5.98	-4.67
Net Income to Common	-0.61	-1.41	-2.01	-0.42	-5.98	-4.67
Shares Outstanding (Basic)	2,108	1,252	165	76	54	47
Shares Outstanding (Diluted)	2,108	1,252	165	76	54	47
Shares Change (YoY)	751.83%	658.33%	117.64%	40.61%	14.89%	-7.46%
EPS (Basic)	-0.00	-0.00	-0.01	-0.01	-0.11	-0.10
EPS (Diluted)	-0.00	-0.00	-0.01	-0.01	-0.11	-0.10
Free Cash Flow	-0.21	-0.23	-0.28	-	-0.29	-1.8
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-	-0.01	-0.04
Gross Margin	-	-	-	-	8.15%	18.45%
Operating Margin	-	-	-	-	-98.71%	-51.12%
Profit Margin	-	-	-	-	-273.47%	-68.93%
Free Cash Flow Margin	-	-	-	-	-13.34%	-26.48%
EBITDA	-0.25	-0.78	-	-	-2.15	-3.45
EBITDA Margin	-	-	-	-	-98.21%	-50.85%
D&A For EBITDA	0	0	-	0.01	0.01	0.02
EBIT	-0.25	-0.78	-0.92	-	-2.16	-3.47
EBIT Margin	-	-	-	-	-98.71%	-51.12%

Source: S&P Capital IQ. Standard template. Financial Sources.