GSFD Ratios and Metrics

Market cap in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2003	FY 2002	FY 2001	FY 2000	FY 1999
Period Ending	Mar '26 Mar 18, 2026	Mar '03 Mar 31, 2003	Mar '02 Mar 31, 2002	Mar '01 Mar 31, 2001	Mar '00 Mar 31, 2000	Mar '99 Mar 31, 1999
Market Capitalization	1	4	13	29	9	-
Market Cap Growth	-38.22%	-70.44%	-56.63%	235.24%	-	-
Enterprise Value	-	6	14	30	-	-
Last Close Price	0.06	0.23	0.81	2.22	0.75	1.56
PE Ratio	-	-	34.15	-	-	-
PS Ratio	0.11	0.41	0.93	1.72	0.64	-
PB Ratio	0.35	1.30	2.64	6.72	2.43	-
P/TBV Ratio	0.38	1.44	2.80	7.17	2.43	-
P/OCF Ratio	-	-	20.77	-	-	-
EV/Sales Ratio	-	0.66	1.06	1.77	-	-
Debt / Equity Ratio	0.82	0.85	0.32	0.38	0.50	1.05
Debt / EBITDA Ratio	-	-	-	-	6.69	2.67
Debt / FCF Ratio	-	-	-	-	-	8.40
Net Debt / Equity Ratio	0.78	0.78	0.25	0.08	0.14	0.61
Net Debt / EBITDA Ratio	-3.28	-2.35	-3.25	-0.61	1.85	1.55
Net Debt / FCF Ratio	-7.46	-1.79	-1.28	-0.53	-0.24	4.87
Asset Turnover	1.16	1.18	1.76	2.65	2.80	3.51
Inventory Turnover	4.77	5.49	10.29	19.54	-	-
Quick Ratio	0.55	0.56	1.39	1.95	6.04	1.21
Current Ratio	1.21	1.17	2.32	2.45	7.56	1.25
Return on Equity (ROE)	-44.37%	-50.83%	-12.05%	-9.92%	-37.42%	17.50%
Return on Assets (ROA)	-9.17%	-11.41%	-6.15%	-8.59%	-1.35%	5.78%
Return on Invested Capital (ROIC)	-22.73%	-25.53%	-14.26%	-20.11%	-3.09%	12.17%
Return on Capital Employed (ROCE)	-27.10%	-32.90%	-12.10%	-15.60%	-2.10%	11.10%
Earnings Yield	-163.37%	-52.12%	2.93%	-1.65%	-11.83%	-
FCF Yield	-29.99%	-33.51%	-7.50%	-2.23%	-23.21%	-
Buyback Yield / Dilution	-1.78%	-3.31%	-19.29%	-5.13%	-6.84%	-3.19%

Updated Aug 29, 2003. Source: S&P Global Market Intelligence. Standard template. Financial Sources.