Geospatial Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014
Period Ending	Sep '19 Sep 30, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014
Revenue	0.44	0.87	0.69	0.77	0.09	0.29
Revenue Growth (YoY)	-49.29%	26.12%	-10.76%	758.05%	-68.74%	-48.40%
Cost of Revenue	0.13	0.22	0.22	0.26	0.16	0.19
Gross Profit	0.31	0.65	0.47	0.51	-0.07	0.09
Selling, General & Admin	1.15	1.45	1.9	1.69	2.43	3.08
Operating Expenses	1.15	1.45	1.9	1.69	2.43	3.08
Operating Income	-0.85	-0.8	-1.43	-1.18	-2.5	-2.99
Interest Expense	-0.32	-0.4	-0.35	-0.27	-0.46	-0.16
Currency Exchange Gain (Loss)	-0	-0	-0	-	-	-
Other Non Operating Income (Expenses)	-	0	0.43	0.01	1.86	-
EBT Excluding Unusual Items	-1.17	-1.21	-1.35	-1.44	-1.1	-3.15
Gain (Loss) on Sale of Assets	-	-0	-	-	-	-
Other Unusual Items	0.08	-	0.05	0.25	0.3	0.38
Pretax Income	-1.09	-1.21	-1.3	-1.19	-0.8	-2.76
Earnings From Continuing Operations	-1.09	-1.21	-1.3	-1.19	-0.8	-2.76
Net Income	-1.09	-1.21	-1.3	-1.19	-0.8	-2.76
Net Income to Common	-1.09	-1.21	-1.3	-1.19	-0.8	-2.76
Shares Outstanding (Basic)	343	310	264	174	137	111
Shares Outstanding (Diluted)	343	310	264	174	137	111
Shares Change (YoY)	14.81%	17.43%	51.69%	26.63%	24.18%	93.09%
EPS (Basic)	-0.00	-0.00	-0.00	-0.01	-0.01	-0.03
EPS (Diluted)	-0.00	-0.00	-0.00	-0.01	-0.01	-0.03
Free Cash Flow	-0.5	-0.48	-0.67	-1.01	-1.56	-2.23
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.01	-0.01	-0.02
Gross Margin	69.79%	74.68%	67.90%	66.25%	-73.50%	32.65%
Operating Margin	-192.79%	-92.66%	-208.09%	-152.89%	-2783.82%	-1040.86%
Profit Margin	-248.00%	-139.39%	-189.29%	-154.80%	-887.71%	-963.16%
Free Cash Flow Margin	-114.25%	-55.96%	-96.99%	-130.89%	-1737.28%	-778.57%
EBITDA	-0.84	-0.79	-1.39	-1.07	-2.38	-2.89
EBITDA Margin	-191.84%	-91.70%	-203.03%	-138.55%	-	-
D&A For EBITDA	0	0.01	0.03	0.11	0.12	0.1
EBIT	-0.85	-0.8	-1.43	-1.18	-2.5	-2.99
EBIT Margin	-192.79%	-92.66%	-208.09%	-152.89%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.