Gurunavi, Inc. (GURNF)
OTCMKTS · Delayed Price · Currency is USD
0.9325
-0.2075 (-18.20%)
Feb 11, 2026, 9:30 AM EST
Gurunavi Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 13,949 | 13,458 | 12,982 | 12,296 | 12,852 | 16,181 | |
Revenue Growth (YoY) | 2.68% | 3.67% | 5.58% | -4.33% | -20.57% | -47.68% |
Cost of Revenue | 5,892 | 5,140 | 5,081 | 4,897 | 5,760 | 7,458 |
Gross Profit | 8,056 | 8,318 | 7,901 | 7,399 | 7,092 | 8,723 |
Selling, General & Admin | 8,159 | 8,063 | 8,366 | 9,078 | 11,871 | 15,578 |
Other Operating Expenses | -19 | -19 | 11 | -4 | -9 | -50 |
Operating Expenses | 8,134 | 8,055 | 8,240 | 9,123 | 11,878 | 16,146 |
Operating Income | -77.53 | 263 | -339 | -1,724 | -4,786 | -7,423 |
Interest Expense | -66.79 | -29 | -23 | -14 | - | - |
Interest & Investment Income | 7 | 5 | 3 | 14 | - | - |
Currency Exchange Gain (Loss) | - | - | - | - | -5 | -8 |
Other Non Operating Income (Expenses) | 35.46 | 19 | 81 | 40 | 53 | 131 |
EBT Excluding Unusual Items | -101.85 | 258 | -278 | -1,684 | -4,738 | -7,300 |
Gain (Loss) on Sale of Investments | -7.84 | 119 | -103 | 166 | 97 | 447 |
Gain (Loss) on Sale of Assets | 3 | 3 | - | 20 | 46 | 30 |
Asset Writedown | -65 | -65 | -30 | -690 | -1,140 | -1,982 |
Other Unusual Items | -100.53 | -89 | 51 | -82 | 6 | 30 |
Pretax Income | -219.41 | 226 | -360 | -2,270 | -5,729 | -8,775 |
Income Tax Expense | -1.32 | 15 | 3 | 16 | 39 | 929 |
Net Income | -219.5 | 211 | -363 | -2,286 | -5,768 | -9,704 |
Preferred Dividends & Other Adjustments | 97.94 | 97.94 | 139.93 | 153 | 46.95 | - |
Net Income to Common | -317.44 | 113.06 | -502.93 | -2,439 | -5,815 | -9,704 |
Shares Outstanding (Basic) | 56 | 56 | 56 | 55 | 51 | 47 |
Shares Outstanding (Diluted) | 56 | 56 | 56 | 55 | 51 | 47 |
Shares Change (YoY) | -0.03% | 0.81% | 1.61% | 8.49% | 8.33% | 0.09% |
EPS (Basic) | -5.63 | 2.00 | -8.98 | -44.24 | -114.44 | -206.89 |
EPS (Diluted) | -5.63 | 2.00 | -8.98 | -44.24 | -114.44 | -206.89 |
Free Cash Flow | - | 460 | -1,666 | -1,331 | -4,880 | -4,098 |
Free Cash Flow Per Share | - | 8.15 | -29.74 | -24.14 | -96.04 | -87.37 |
Gross Margin | - | 61.81% | 60.86% | 60.17% | 55.18% | 53.91% |
Operating Margin | -0.56% | 1.95% | -2.61% | -14.02% | -37.24% | -45.88% |
Profit Margin | -2.28% | 0.84% | -3.87% | -19.84% | -45.25% | -59.97% |
Free Cash Flow Margin | - | 3.42% | -12.83% | -10.82% | -37.97% | -25.33% |
EBITDA | 322.97 | 518 | -278 | -1,544 | -4,614 | -5,561 |
EBITDA Margin | - | 3.85% | -2.14% | -12.56% | -35.90% | -34.37% |
D&A For EBITDA | 400.5 | 255 | 61 | 180 | 172 | 1,862 |
EBIT | -77.53 | 263 | -339 | -1,724 | -4,786 | -7,423 |
EBIT Margin | - | 1.95% | -2.61% | -14.02% | -37.24% | -45.88% |
Effective Tax Rate | - | 6.64% | - | - | - | - |
Advertising Expenses | - | 297 | 292 | 276 | 338 | 1,297 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.