Green Energy Enterprises Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2015	FY 2014	FY 2009
Period Ending	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '09 Dec 31, 2009
Revenue	0.36	0.31	-
Revenue Growth (YoY)	17.12%	-	-
Cost of Revenue	0.06	0.03	0
Gross Profit	0.3	0.28	-0
Selling, General & Admin	0.23	0.26	0.5
Other Operating Expenses	0	-	0.01
Operating Expenses	0.25	0.28	0.57
Operating Income	0.05	0	-0.57
Interest Expense	-	-0	-
Other Non Operating Income (Expenses)	-0.03	-0.04	-0
Pretax Income	0.02	-0.04	-0.57
Net Income	0.02	-0.04	-0.57
Net Income to Common	0.02	-0.04	-0.57
Shares Outstanding (Basic)	15	2	-
Shares Outstanding (Diluted)	15	2	-
Shares Change (YoY)	700.41%	-	-
EPS (Basic)	0.00	-0.02	-
EPS (Diluted)	0.00	-0.02	-
Free Cash Flow	0.06	0.1	0.05
Free Cash Flow Per Share	0.00	0.05	-
Gross Margin	83.39%	90.03%	-
Operating Margin	14.01%	0.08%	-
Profit Margin	5.73%	-11.80%	-
Free Cash Flow Margin	16.81%	31.79%	-
EBITDA	0.06	0.02	-0.51
EBITDA Margin	16.72%	4.97%	-
D&A For EBITDA	0.01	0.02	0.06
EBIT	0.05	0	-0.57
EBIT Margin	14.01%	0.08%	-
Revenue as Reported	0.36	0.31	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.