Hayasa Metals Inc. (HAYAF)

Hayasa Metals Balance Sheet

Financials in millions CAD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	0.49	1.07	0.3	0.52	0.14	0.21
Short-Term Investments	-	-	0.03	0.09	-	0.04
Cash & Short-Term Investments	0.49	1.07	0.33	0.61	0.14	0.26
Cash Growth	35.60%	225.09%	-46.15%	332.91%	-44.68%	-77.31%
Other Receivables	0.12	0.12	0.25	0.05	0.05	0.05
Receivables	0.12	0.12	0.25	0.05	0.05	0.05
Prepaid Expenses	0.27	0.05	0.08	0.01	0.01	0.02
Total Current Assets	0.88	1.25	0.67	0.67	0.2	0.33
Property, Plant & Equipment	0.62	0.63	0.22	2.55	2.41	2.07
Other Long-Term Assets	0.03	0.03	0.08	0.07	0.07	0.12
Total Assets	1.53	1.91	0.97	3.29	2.68	2.51
Accounts Payable	0.2	0.1	0.13	0.07	0.09	0.16
Accrued Expenses	0.2	0.2	0.38	0.26	0.2	0.01
Short-Term Debt	0.1	0.1	0.1	-	-	-
Other Current Liabilities	-	-	0.15	0.11	0.07	0.01
Total Current Liabilities	0.5	0.4	0.75	0.44	0.36	0.18
Other Long-Term Liabilities	0.05	0.03	0.01	-	-	-
Total Liabilities	0.55	0.44	0.76	0.44	0.36	0.18
Common Stock	21.21	21.21	18.95	17.79	16.49	15.89
Retained Earnings	-22.76	-22.24	-21.01	-17.07	-16.08	-15.34
Comprehensive Income & Other	2.52	2.5	2.26	2.13	1.91	1.78
Shareholders' Equity	0.97	1.47	0.21	2.86	2.33	2.33
Total Liabilities & Equity	1.53	1.91	0.97	3.29	2.68	2.51
Total Debt	0.1	0.1	0.1	-	-	-
Net Cash (Debt)	0.39	0.97	0.23	0.61	0.14	0.26
Net Cash Growth	49.19%	322.71%	-62.44%	332.91%	-44.68%	-77.31%
Net Cash Per Share	0.01	0.02	0.01	0.03	0.01	0.03
Filing Date Shares Outstanding	61.1	61.1	58.07	25.87	24.62	14.61
Total Common Shares Outstanding	61.1	61.1	37.92	25.87	14.61	12.54
Working Capital	0.38	0.84	-0.08	0.23	-0.15	0.15
Book Value Per Share	0.02	0.02	0.01	0.11	0.16	0.19
Tangible Book Value	0.97	1.47	0.21	2.86	2.33	2.33
Tangible Book Value Per Share	0.02	0.02	0.01	0.11	0.16	0.19

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.