Home Bistro Income Statement

Financials in millions USD. Fiscal year is November - October.

Millions USD. Fiscal year is Nov - Oct.

Fiscal Year	TTM	FY 2021	FY 2020	FY 2019	FY 2018
Period Ending	Jul '22 Jul 31, 2022	Oct '21 Oct 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Revenue	3	1.97	1.34	0.84	1.01
Revenue Growth (YoY)	125.72%	47.70%	59.68%	-17.22%	-
Cost of Revenue	2.86	1.74	0.87	0.5	0.61
Gross Profit	0.15	0.24	0.46	0.34	0.4
Selling, General & Admin	15.74	10.86	1.41	0.55	0.63
Research & Development	4.01	3.64	0.36	-	-
Operating Expenses	19.75	14.5	1.77	0.55	0.63
Operating Income	-19.61	-14.27	-1.3	-0.21	-0.23
Interest Expense	-1.23	-1.5	-0.02	-0	-0.02
Other Non Operating Income (Expenses)	0.14	0.35	0.03	-	-
EBT Excluding Unusual Items	-20.7	-15.41	-1.29	-0.22	-0.25
Other Unusual Items	-0.36	0.05	0.01	0.02	0.05
Pretax Income	-21.06	-15.36	-1.28	-0.2	-0.2
Earnings From Continuing Operations	-21.06	-15.36	-1.28	-0.2	-0.2
Earnings From Discontinued Operations	-	-	0.04	-	-
Net Income	-21.06	-15.36	-1.24	-0.2	-0.2
Net Income to Common	-23.64	-15.36	-1.24	-0.2	-0.2
Shares Outstanding (Basic)	1	0	0	0	-
Shares Outstanding (Diluted)	1	0	0	0	-
Shares Change (YoY)	86.37%	32.59%	32.73%	-	-
EPS (Basic)	-32.08	-33.31	-3.57	-0.76	-
EPS (Diluted)	-32.26	-33.60	-3.57	-1.00	-
Free Cash Flow	-5.27	-3.53	-0.28	-0.03	-0.13
Free Cash Flow Per Share	-7.15	-7.65	-0.80	-0.12	-
Gross Margin	4.85%	11.94%	34.63%	40.31%	39.73%
Operating Margin	-653.22%	-723.00%	-97.64%	-25.60%	-23.07%
Profit Margin	-787.60%	-778.63%	-92.95%	-23.79%	-19.96%
Free Cash Flow Margin	-175.43%	-178.78%	-20.73%	-3.62%	-13.18%
EBITDA	-18.72	-14.2	-1.3	-	-
EBITDA Margin	-	-	-97.61%	-	-
D&A For EBITDA	0.89	0.07	0	-	-
EBIT	-19.61	-14.27	-1.3	-0.21	-0.23
EBIT Margin	-	-	-97.64%	-25.60%	-23.07%
Advertising Expenses	-	-	0.23	0.06	0.04

Source: S&P Global Market Intelligence. Standard template. Financial Sources.