Hongchang International Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	0.05	0.24	0.9	0	0
Cash & Short-Term Investments	0.05	0.24	0.9	0	0
Cash Growth	-84.23%	-73.14%	28417.35%	17.38%	-
Accounts Receivable	1.39	0.05	0.74	-	-
Other Receivables	1.19	0.89	1.07	0.02	0
Receivables	2.58	0.94	2.89	0.02	0
Inventory	0.03	-	0.01	-	-
Prepaid Expenses	0.18	0	0.02	-	-
Other Current Assets	0.12	6.85	0.07	0.06	-
Total Current Assets	3.3	8.13	3.96	0.08	0
Property, Plant & Equipment	44.78	41.28	41.43	26.84	0.08
Other Intangible Assets	4.03	3.91	4.12	4.32	4.79
Other Long-Term Assets	6.84	4.13	0.71	-	-
Total Assets	58.94	57.45	50.22	31.24	4.87
Accounts Payable	0.89	-	0.65	0.01	0
Accrued Expenses	0.17	0.09	0.33	0	0
Short-Term Debt	-	-	-	-	5.01
Current Portion of Long-Term Debt	0.42	0.24	-	-	-
Other Current Liabilities	3.3	6.37	0.07	25.25	0
Total Current Liabilities	4.79	6.69	1.06	25.26	5.01
Long-Term Debt	6.52	6.56	-	-	-
Long-Term Unearned Revenue	1.95	1.93	1.99	-	-
Other Long-Term Liabilities	3.56	3.49	6.68	6.4	-
Total Liabilities	16.82	18.68	9.73	31.66	5.01
Common Stock	0.52	0.52	0.52	0.42	0
Additional Paid-In Capital	39.91	39.91	39.91	-	-
Retained Earnings	0.28	-1.29	-0.81	-0.43	-0.15
Comprehensive Income & Other	0.41	-0.37	0.88	-0.4	-0
Total Common Equity	41.11	38.77	40.49	-0.42	-0.15
Minority Interest	1.01	0.01	-	-	-
Shareholders' Equity	42.12	38.77	40.49	-0.42	-0.15
Total Liabilities & Equity	58.94	57.45	50.22	31.24	4.87
Total Debt	6.94	6.8	-	-	5.01
Net Cash (Debt)	-6.89	-6.56	0.9	0	-5
Net Cash Growth	-	-	28417.35%	-	-
Net Cash Per Share	-0.01	-0.01	0.00	0.00	-1.00
Filing Date Shares Outstanding	518.83	518.83	518.83	61.67	5
Total Common Shares Outstanding	518.83	518.83	518.83	61.67	5
Working Capital	-1.49	1.43	2.91	-25.18	-5.01
Book Value Per Share	0.08	0.07	0.08	-0.01	-0.03
Tangible Book Value	37.08	34.86	36.37	-4.74	-4.93
Tangible Book Value Per Share	0.07	0.07	0.07	-0.08	-0.99
Machinery	0.02	0.02	0	-	-
Construction In Progress	17.46	41.26	41.42	26.84	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.