Health Discovery Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Sep '21 Sep 30, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016
Revenue	-	0	1.52	0.04	0.04	0.04
Revenue Growth (YoY)	-	-99.93%	3328.89%	-1.45%	3.31%	-2.44%
Gross Profit	-	0	1.52	0.04	0.04	0.04
Selling, General & Admin	2.18	1.37	1.29	0.55	0.64	0.71
Research & Development	-	-	-	-	-	0.03
Amortization of Goodwill & Intangibles	-	-	0.15	-	-	-
Operating Expenses	2.18	1.37	1.44	0.81	0.9	1
Operating Income	-2.18	-1.37	0.08	-0.77	-0.86	-0.95
Interest Expense	-0.02	-0.01	-0.04	-0.03	-0	-
Interest & Investment Income	-	0	-	-	-	-
Other Non Operating Income (Expenses)	-	0.99	-	-	-	-1.2
EBT Excluding Unusual Items	-2.2	-0.38	0.04	-0.8	-0.86	-2.15
Merger & Restructuring Charges	-	-	-	-	-	0.07
Gain (Loss) on Sale of Investments	-	-	-	-	-0.01	0.01
Legal Settlements	-0.72	-0.38	-	-	-	-
Other Unusual Items	-	-	1.52	-	-	-
Pretax Income	-2.91	-0.76	1.56	-0.8	-0.87	-2.07
Net Income	-2.91	-0.76	1.56	-0.8	-0.87	-2.07
Net Income to Common	-2.91	-0.76	1.56	-0.8	-0.87	-2.07
Shares Outstanding (Basic)	405	398	295	272	272	272
Shares Outstanding (Diluted)	405	398	370	272	272	272
Shares Change (YoY)	8.84%	7.49%	36.14%	-	-	2.13%
EPS (Basic)	-0.01	-0.00	0.01	-0.00	-0.00	-0.01
EPS (Diluted)	-0.01	-0.00	0.00	-0.00	-0.00	-0.01
Free Cash Flow	-1.24	-1.38	2.2	-0.28	-0.31	-0.47
Free Cash Flow Per Share	-0.00	-0.00	0.01	-0.00	-0.00	-0.00
Gross Margin	-	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-	-136700.00%	5.20%	-1737.29%	-1912.30%	-2192.79%
Profit Margin	-	-75900.00%	102.77%	-1795.65%	-1944.09%	-4754.13%
Free Cash Flow Margin	-	-137900.00%	145.03%	-621.98%	-698.55%	-1070.87%
EBITDA	-	-1.21	0.23	-0.51	-0.6	-0.69
EBITDA Margin	-	-	15.27%	-	-	-
D&A For EBITDA	-	0.15	0.15	0.26	0.26	0.26
EBIT	-2.18	-1.37	0.08	-0.77	-0.86	-0.95
EBIT Margin	-	-	5.20%	-	-	-
Revenue as Reported	0	0	1.52	0.04	0.04	0.04

Source: S&P Global Market Intelligence. Standard template. Financial Sources.