Hargreaves Services Plc (HGRVF)

Hargreaves Services Ratios and Metrics

Market cap in millions USD. Fiscal year is June - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 28, 2025	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021
Market Capitalization	354	302	234	159	225	174
Market Cap Growth	35.28%	29.37%	47.25%	-29.57%	29.89%	117.75%
Enterprise Value	361	327	246	174	229	203
Last Close Price	7.33	7.33	5.00	-	3.78	3.78
PE Ratio	12.25	15.21	14.96	4.59	5.15	7.44
PS Ratio	0.83	0.85	0.87	0.61	1.01	0.60
PB Ratio	1.33	1.16	0.96	0.64	1.00	0.85
P/TBV Ratio	1.36	1.19	0.99	0.66	1.02	0.88
P/FCF Ratio	6.05	8.67	9.03	10.30	-	2.87
P/OCF Ratio	5.68	7.66	8.13	8.07	-	2.70
EV/Sales Ratio	0.82	0.92	0.92	0.67	1.02	0.70
EV/EBITDA Ratio	5.58	14.02	15.48	15.23	31.87	36.12
EV/EBIT Ratio	9.81	16.55	19.30	19.06	56.94	160.97
EV/FCF Ratio	6.17	9.37	9.52	11.30	-	3.36
Debt / Equity Ratio	0.22	0.17	0.18	0.18	0.10	0.08
Debt / EBITDA Ratio	1.02	0.98	1.29	1.64	1.78	1.58
Debt / FCF Ratio	0.98	1.27	1.68	2.92	-	0.28
Asset Turnover	1.00	0.86	0.70	0.74	0.73	0.90
Inventory Turnover	4.98	4.33	3.79	4.94	5.15	3.93
Quick Ratio	1.61	0.93	0.77	0.74	0.82	1.05
Current Ratio	2.24	2.24	2.06	1.87	2.07	2.23
Return on Equity (ROE)	11.16%	7.63%	6.22%	14.67%	20.06%	11.96%
Return on Assets (ROA)	4.23%	2.98%	2.07%	1.61%	0.82%	0.24%
Return on Invested Capital (ROIC)	8.71%	6.08%	3.51%	3.69%	2.05%	0.62%
Return on Capital Employed (ROCE)	8.50%	6.10%	4.40%	3.20%	1.60%	0.60%
Earnings Yield	8.16%	6.57%	6.68%	21.78%	19.41%	13.45%
FCF Yield	16.54%	11.54%	11.07%	9.71%	-5.59%	34.80%
Dividend Yield	-	6.80%	9.16%	-	2.80%	2.71%
Payout Ratio	56.03%	81.50%	64.07%	10.02%	6.80%	14.15%
Buyback Yield / Dilution	-2.07%	-1.28%	0.52%	0.46%	-0.26%	-1.06%
Total Shareholder Return	-2.07%	5.52%	9.68%	0.46%	2.54%	1.65%

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.