Hargreaves Services Plc (HGRVF)
OTCMKTS · Delayed Price · Currency is USD
7.33
-0.06 (-0.88%)
At close: Jan 29, 2025

Hargreaves Services Statistics

Total Valuation

HGRVF has a market cap or net worth of 288.90 million. The enterprise value is 301.15 million.

Market Cap288.90M
Enterprise Value 301.15M

Important Dates

The next estimated earnings date is Monday, October 27, 2025.

Earnings Date Oct 27, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class 32.96M
Shares Outstanding n/a
Shares Change (YoY) +1.28%
Shares Change (QoQ) +2.27%
Owned by Insiders (%) 10.24%
Owned by Institutions (%) 78.67%
Float 19.32M

Valuation Ratios

The trailing PE ratio is 14.53.

PE Ratio 14.53
Forward PE n/a
PS Ratio 0.81
PB Ratio 1.10
P/TBV Ratio 1.14
P/FCF Ratio 8.28
P/OCF Ratio 7.32
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.01, with an EV/FCF ratio of 8.63.

EV / Earnings 15.15
EV / Sales 0.85
EV / EBITDA 6.01
EV / EBIT 12.11
EV / FCF 8.63

Financial Position

The company has a current ratio of 2.24, with a Debt / Equity ratio of 0.17.

Current Ratio 2.24
Quick Ratio 0.93
Debt / Equity 0.17
Debt / EBITDA 0.98
Debt / FCF 1.27
Interest Coverage 4.03

Financial Efficiency

Return on equity (ROE) is 7.63% and return on invested capital (ROIC) is 4.04%.

Return on Equity (ROE) 7.63%
Return on Assets (ROA) 2.98%
Return on Invested Capital (ROIC) 4.04%
Return on Capital Employed (ROCE) 6.08%
Revenue Per Employee 253,626
Profits Per Employee 14,151
Employee Count1,405
Asset Turnover 0.86
Inventory Turnover 4.33

Taxes

In the past 12 months, HGRVF has paid 3.66 million in taxes.

Income Tax 3.66M
Effective Tax Rate 15.56%

Stock Price Statistics

The stock price has increased by +46.60% in the last 52 weeks. The beta is 0.74, so HGRVF's price volatility has been lower than the market average.

Beta (5Y) 0.74
52-Week Price Change +46.60%
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) n/a
Average Volume (20 Days) 246

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, HGRVF had revenue of 356.34 million and earned 19.88 million in profits. Earnings per share was 0.59.

Revenue356.34M
Gross Profit 73.92M
Operating Income 19.75M
Pretax Income 23.52M
Net Income 19.88M
EBITDA 23.32M
EBIT 19.75M
Earnings Per Share (EPS) 0.59
Full Income Statement

Balance Sheet

The company has 31.40 million in cash and 44.18 million in debt, giving a net cash position of -12.77 million.

Cash & Cash Equivalents 31.40M
Total Debt 44.18M
Net Cash -12.77M
Net Cash Per Share n/a
Equity (Book Value) 261.70M
Book Value Per Share 7.94
Working Capital 125.56M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 39.49 million and capital expenditures -4.59 million, giving a free cash flow of 34.90 million.

Operating Cash Flow 39.49M
Capital Expenditures -4.59M
Free Cash Flow 34.90M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 20.74%, with operating and profit margins of 5.54% and 5.58%.

Gross Margin 20.74%
Operating Margin 5.54%
Pretax Margin 6.60%
Profit Margin 5.58%
EBITDA Margin 6.55%
EBIT Margin 5.54%
FCF Margin 9.79%

Dividends & Yields

HGRVF does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 81.50%
Buyback Yield -1.28%
Shareholder Yield -1.28%
Earnings Yield 6.88%
FCF Yield 12.08%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

HGRVF has an Altman Z-Score of 2.8 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.8
Piotroski F-Score 7