Hargreaves Services Plc (HGRVF)
OTCMKTS · Delayed Price · Currency is USD
7.33
-0.06 (-0.88%)
At close: Jan 29, 2025

Hargreaves Services Statistics

Total Valuation

HGRVF has a market cap or net worth of 353.61 million. The enterprise value is 361.17 million.

Market Cap353.61M
Enterprise Value 361.17M

Important Dates

The last earnings date was Wednesday, January 28, 2026.

Earnings Date Jan 28, 2026
Ex-Dividend Date n/a

Share Statistics

Current Share Class 32.96M
Shares Outstanding n/a
Shares Change (YoY) +2.07%
Shares Change (QoQ) -1.12%
Owned by Insiders (%) 10.26%
Owned by Institutions (%) 78.14%
Float 19.24M

Valuation Ratios

The trailing PE ratio is 12.25 and the forward PE ratio is 12.83.

PE Ratio 12.25
Forward PE 12.83
PS Ratio 0.83
PB Ratio 1.33
P/TBV Ratio 1.36
P/FCF Ratio 6.05
P/OCF Ratio 5.68
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.58, with an EV/FCF ratio of 6.17.

EV / Earnings 12.52
EV / Sales 0.82
EV / EBITDA 5.58
EV / EBIT 9.81
EV / FCF 6.17

Financial Position

The company has a current ratio of 2.24, with a Debt / Equity ratio of 0.21.

Current Ratio 2.24
Quick Ratio 1.61
Debt / Equity 0.21
Debt / EBITDA 1.02
Debt / FCF 0.98
Interest Coverage 6.15

Financial Efficiency

Return on equity (ROE) is 11.16% and return on invested capital (ROIC) is 8.71%.

Return on Equity (ROE) 11.16%
Return on Assets (ROA) 4.23%
Return on Invested Capital (ROIC) 8.71%
Return on Capital Employed (ROCE) 8.50%
Weighted Average Cost of Capital (WACC) 8.09%
Revenue Per Employee 303,520
Profits Per Employee 20,539
Employee Count1,405
Asset Turnover 1.00
Inventory Turnover 4.98

Taxes

In the past 12 months, HGRVF has paid 6.14 million in taxes.

Income Tax 6.14M
Effective Tax Rate 17.56%

Stock Price Statistics

The stock price has increased by +46.60% in the last 52 weeks. The beta is 0.74, so HGRVF's price volatility has been lower than the market average.

Beta (5Y) 0.74
52-Week Price Change +46.60%
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) n/a
Average Volume (20 Days) 246

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, HGRVF had revenue of 426.45 million and earned 28.86 million in profits. Earnings per share was 0.86.

Revenue426.45M
Gross Profit 79.96M
Operating Income 29.00M
Pretax Income 34.98M
Net Income 28.86M
EBITDA 34.42M
EBIT 29.00M
Earnings Per Share (EPS) 0.86
Full Income Statement

Balance Sheet

The company has 49.35 million in cash and 57.19 million in debt, with a net cash position of -7.84 million.

Cash & Cash Equivalents 49.35M
Total Debt 57.19M
Net Cash -7.84M
Net Cash Per Share n/a
Equity (Book Value) 266.60M
Book Value Per Share 8.09
Working Capital 133.24M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 62.27 million and capital expenditures -3.78 million, giving a free cash flow of 58.49 million.

Operating Cash Flow 62.27M
Capital Expenditures -3.78M
Free Cash Flow 58.49M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 18.75%, with operating and profit margins of 6.80% and 6.77%.

Gross Margin 18.75%
Operating Margin 6.80%
Pretax Margin 8.20%
Profit Margin 6.77%
EBITDA Margin 8.07%
EBIT Margin 6.80%
FCF Margin 13.72%

Dividends & Yields

HGRVF does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 56.03%
Buyback Yield -2.07%
Shareholder Yield -2.07%
Earnings Yield 8.16%
FCF Yield 16.54%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

HGRVF has an Altman Z-Score of 2.97 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.97
Piotroski F-Score 6