Ameerex Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2009	FY 2008	FY 2000	FY 1999	FY 1998
Period Ending	Dec '09 Dec 31, 2009	Dec '08 Dec 31, 2008	Dec '00 Dec 27, 2000	Dec '99 Dec 29, 1999	Dec '98 Dec 30, 1998
Revenue	24.04	20.94	218.15	238.67	255.96
Revenue Growth (YoY)	14.83%	-90.40%	-8.60%	-6.75%	-14.85%
Cost of Revenue	15.37	12.63	59.74	64.74	70.05
Gross Profit	8.68	8.3	158.41	173.93	185.91
Selling, General & Admin	3.56	2.52	91.52	94.83	100.54
Other Operating Expenses	0.01	0.01	61.87	69.01	72.09
Operating Expenses	3.57	2.52	156.04	169.92	180.22
Operating Income	5.1	5.78	2.37	4.01	5.69
Interest Expense	-1.17	-0.7	-12.48	-13.5	-12.64
Other Non Operating Income (Expenses)	-	0.05	-	-	-
EBT Excluding Unusual Items	3.94	5.12	-10.12	-9.48	-6.94
Merger & Restructuring Charges	-	-	-6.75	-10.43	-
Asset Writedown	-	-	-2.18	-8.83	-
Pretax Income	3.94	5.12	-19.05	-28.75	-6.94
Income Tax Expense	0.98	1.28	11.7	-4.29	-0.91
Earnings From Continuing Operations	2.95	3.84	-30.75	-24.46	-6.03
Net Income to Company	2.95	3.84	-30.75	-25.9	-4.66
Net Income	2.95	3.84	-30.75	-25.9	-4.66
Net Income to Common	2.95	3.84	-30.75	-25.9	-4.66
Net Income Growth	-23.18%	-	-	-	-
Shares Outstanding (Basic)	675	675	13	13	13
Shares Outstanding (Diluted)	675	675	13	13	13
Shares Change (YoY)	-	5059.19%	-2.99%	-	0.36%
EPS (Basic)	0.00	0.01	-2.35	-1.92	-0.35
EPS (Diluted)	0.00	0.01	-2.35	-1.92	-0.35
EPS Growth	-23.19%	-	-	-	-
Free Cash Flow	1.49	-	0.22	-3.97	-4.25
Free Cash Flow Per Share	0.00	-	0.02	-0.29	-0.32
Gross Margin	36.09%	39.67%	72.62%	72.88%	72.63%
Operating Margin	21.23%	27.62%	1.09%	1.68%	2.22%
Profit Margin	12.28%	18.35%	-14.09%	-10.85%	-1.82%
Free Cash Flow Margin	6.18%	-	0.10%	-1.66%	-1.66%
EBITDA	5.92	-	5.02	10.1	13.28
EBITDA Margin	24.63%	-	2.30%	4.23%	5.19%
D&A For EBITDA	0.82	-	2.66	6.09	7.59
EBIT	5.1	5.78	2.37	4.01	5.69
EBIT Margin	21.23%	27.62%	1.08%	1.68%	2.22%
Effective Tax Rate	25.00%	25.00%	-	-	-
Revenue as Reported	24.04	20.94	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.