Highlander Silver Corp. (HLSCF)

ANSYS Income Statement

Financials in millions CAD. Fiscal year is October - September.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Dec 31, 2020
Cost of Revenue	0.22	0.22	-	-	-	-
Gross Profit	-0.22	-0.22	-	-	-	-
Selling, General & Admin	2.26	0.93	0.61	0.55	0.44	0.17
Other Operating Expenses	-0.04	-0.04	-	-	-	-
Operating Expenses	4.02	1.88	5.53	0.96	0.69	0.18
Operating Income	-4.24	-2.1	-5.53	-0.96	-0.69	-0.18
Interest & Investment Income	0.15	0.08	0.02	0.02	0	-
Currency Exchange Gain (Loss)	-0.23	0.03	-0.06	0.24	-0.09	-0.02
Other Non Operating Income (Expenses)	0.01	-0.05	-0.02	-0.02	-0.01	-
EBT Excluding Unusual Items	-4.43	-2.05	-5.59	-0.72	-0.79	-0.2
Merger & Restructuring Charges	-0.09	-0.09	-	-	-	-
Gain (Loss) on Sale of Assets	0.14	0.01	-	-	-	-
Other Unusual Items	-	-	0.04	-	-0.99	-0.04
Pretax Income	-4.38	-2.12	-5.55	-0.72	-1.78	-0.24
Income Tax Expense	-	-	-	-	0.01	0.09
Earnings From Continuing Operations	-4.38	-2.12	-5.55	-0.72	-1.79	-0.34
Minority Interest in Earnings	-	-	-	-	-	0.01
Net Income	-4.38	-2.12	-5.55	-0.72	-1.79	-0.32
Net Income to Common	-4.38	-2.12	-5.55	-0.72	-1.79	-0.32
Shares Outstanding (Basic)	80	67	30	30	20	13
Shares Outstanding (Diluted)	80	67	30	30	20	13
Shares Change (YoY)	82.71%	120.46%	0.48%	50.28%	52.52%	35.25%
EPS (Basic)	-0.05	-0.03	-0.18	-0.02	-0.09	-0.02
EPS (Diluted)	-0.05	-0.03	-0.18	-0.02	-0.09	-0.02
Free Cash Flow	-2.94	-1.49	-0.62	-0.25	-0.6	-1.16
Free Cash Flow Per Share	-0.04	-0.02	-0.02	-0.01	-0.03	-0.09
EBITDA	-4	-1.83	-0.91	-0.95	-0.46	-0.17
D&A For EBITDA	0.24	0.27	4.62	0.01	0.23	0.01
EBIT	-4.24	-2.1	-5.53	-0.96	-0.69	-0.18
Advertising Expenses	-	0.01	0.02	0.05	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.