Horizon Copper Corp. (HNCUF)
OTCMKTS
· Delayed Price · Currency is USD
0.7810
0.00 (0.00%)
At close: May 2, 2025
Horizon Copper Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 14.03 | 12.78 | 4.05 | - | - | - | Upgrade
|
| Other Revenue | - | - | - | -0.36 | 2.96 | 0.25 | Upgrade
|
| Revenue | 14.03 | 12.78 | 4.05 | -0.36 | 2.96 | 0.25 | Upgrade
|
| Revenue Growth (YoY) | 141.85% | 215.27% | - | - | 1103.55% | -90.28% | Upgrade
|
| Gross Profit | 14.03 | 12.78 | 4.05 | -0.36 | 2.96 | 0.25 | Upgrade
|
| Selling, General & Admin | 1.04 | 1.08 | 0.99 | 0.76 | 0.26 | 0.18 | Upgrade
|
| Operating Expenses | 8.82 | 9.36 | 5.99 | 0.8 | 0.26 | 0.21 | Upgrade
|
| Operating Income | 5.21 | 3.42 | -1.94 | -1.16 | 2.7 | 0.04 | Upgrade
|
| Interest Expense | -11.7 | -11.56 | -8.7 | -3.19 | - | -0.1 | Upgrade
|
| Interest & Investment Income | 1.52 | 1.52 | 1.6 | 0.08 | - | - | Upgrade
|
| Earnings From Equity Investments | -4.29 | -3.08 | -3.73 | -1.47 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.06 | -0.03 | 0.74 | -1.37 | 0.11 | -0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -48.56 | -47.37 | -11.63 | -8.72 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -57.88 | -57.11 | -23.66 | -15.82 | 2.81 | -0.09 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -0 | Upgrade
|
| Pretax Income | -57.88 | -57.11 | -23.66 | -15.82 | 2.81 | -0.09 | Upgrade
|
| Income Tax Expense | 0.09 | 0.07 | 0.02 | - | - | - | Upgrade
|
| Net Income | -57.97 | -57.18 | -23.68 | -15.82 | 2.81 | -0.09 | Upgrade
|
| Net Income to Common | -57.97 | -57.18 | -23.68 | -15.82 | 2.81 | -0.09 | Upgrade
|
| Shares Outstanding (Basic) | 86 | 86 | 81 | 34 | 14 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 86 | 86 | 81 | 34 | 15 | 13 | Upgrade
|
| Shares Change (YoY) | 3.02% | 6.46% | 136.66% | 133.77% | 16.27% | 9.48% | Upgrade
|
| EPS (Basic) | -0.67 | -0.66 | -0.29 | -0.46 | 0.20 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.67 | -0.66 | -0.29 | -0.46 | 0.19 | -0.01 | Upgrade
|
| Free Cash Flow | 12.97 | 13.2 | -14.78 | -0.17 | 0.88 | 0.67 | Upgrade
|
| Free Cash Flow Per Share | 0.15 | 0.15 | -0.18 | -0.01 | 0.06 | 0.05 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | - | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 37.15% | 26.77% | -47.80% | - | 91.24% | 15.93% | Upgrade
|
| Profit Margin | -413.13% | -447.38% | -584.16% | - | 94.96% | -36.06% | Upgrade
|
| Free Cash Flow Margin | 92.46% | 103.25% | -364.53% | - | 29.83% | 270.87% | Upgrade
|
| EBITDA | 12.42 | 11.12 | 2.6 | - | - | - | Upgrade
|
| EBITDA Margin | 88.50% | 87.01% | 64.09% | - | - | - | Upgrade
|
| D&A For EBITDA | 7.21 | 7.7 | 4.54 | - | - | - | Upgrade
|
| EBIT | 5.21 | 3.42 | -1.94 | -1.16 | 2.7 | 0.04 | Upgrade
|
| EBIT Margin | 37.15% | 26.77% | -47.80% | - | 91.24% | 15.93% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.