Horizon Copper Corp. (HNCUF)
OTCMKTS
· Delayed Price · Currency is USD
0.7810
0.00 (0.00%)
At close: May 2, 2025
Horizon Copper Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -57.97 | -57.18 | -23.68 | -15.82 | 2.81 | -0.09 | Upgrade
|
| Depreciation & Amortization | 7.21 | 7.7 | 4.54 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | 0.73 | -2.07 | 0.74 | Upgrade
|
| Loss (Gain) on Equity Investments | 4.29 | 3.08 | 3.73 | 1.47 | - | - | Upgrade
|
| Stock-Based Compensation | 0.49 | 0.48 | 0.37 | - | - | 0.02 | Upgrade
|
| Other Operating Activities | 60.4 | 58.97 | 19.32 | 13.28 | -0.02 | 0.15 | Upgrade
|
| Change in Accounts Receivable | 0.17 | 0.17 | -0.25 | 0.13 | 0.1 | -0.01 | Upgrade
|
| Change in Accounts Payable | -0.03 | -0.03 | -0.06 | 0.05 | 0.06 | -0.15 | Upgrade
|
| Operating Cash Flow | 12.97 | 13.2 | 3.96 | -0.17 | 0.88 | 0.67 | Upgrade
|
| Operating Cash Flow Growth | 234.21% | 233.06% | - | - | 32.53% | -12.73% | Upgrade
|
| Capital Expenditures | - | - | -18.74 | - | - | - | Upgrade
|
| Cash Acquisitions | - | - | - | 9.68 | - | - | Upgrade
|
| Other Investing Activities | -13.04 | -9.44 | 2.88 | 4.34 | 2.95 | - | Upgrade
|
| Investing Cash Flow | -14.01 | -9.44 | -15.86 | 14.02 | 2.95 | - | Upgrade
|
| Long-Term Debt Repaid | - | - | -4.03 | - | -0.25 | -1.08 | Upgrade
|
| Total Debt Repaid | - | - | -4.03 | - | -0.25 | -1.08 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | -4.03 | - | -0.25 | -1.08 | Upgrade
|
| Issuance of Common Stock | 0.07 | 0.05 | 5.09 | 16.29 | - | 0.45 | Upgrade
|
| Other Financing Activities | -9.42 | -9.81 | -3.53 | -0.36 | - | -0.09 | Upgrade
|
| Financing Cash Flow | -9.35 | -9.76 | -2.47 | 15.93 | -0.25 | -0.72 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.03 | -0.04 | -0.07 | -0.68 | -0.03 | - | Upgrade
|
| Net Cash Flow | -10.41 | -6.05 | -14.43 | 29.1 | 3.56 | -0.05 | Upgrade
|
| Free Cash Flow | 12.97 | 13.2 | -14.78 | -0.17 | 0.88 | 0.67 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 32.53% | -12.73% | Upgrade
|
| Free Cash Flow Margin | 92.46% | 103.25% | -364.53% | - | 29.83% | 270.87% | Upgrade
|
| Free Cash Flow Per Share | 0.15 | 0.15 | -0.18 | -0.01 | 0.06 | 0.05 | Upgrade
|
| Cash Interest Paid | 4.06 | 4.06 | 1.19 | - | - | 0.08 | Upgrade
|
| Levered Free Cash Flow | 7.95 | 5.36 | -9.8 | -11.29 | 1.87 | -0.17 | Upgrade
|
| Unlevered Free Cash Flow | 15.26 | 12.58 | -4.36 | -9.29 | 1.87 | -0.11 | Upgrade
|
| Change in Net Working Capital | -4.31 | -2.26 | -10.68 | 8.57 | -0.17 | 0.15 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.