Here Media Inc. (HRDI)
OTCMKTS · Delayed Price · Currency is USD
0.0002
0.00 (0.00%)
At close: Dec 23, 2025

Here Media Statistics

Total Valuation

Here Media has a market cap or net worth of 3,255.

Market Cap3,255
Enterprise Value n/a

Important Dates

Earnings Date n/a
Ex-Dividend Date n/a

Share Statistics

Here Media has 16.28 million shares outstanding.

Current Share Class 16.28M
Shares Outstanding 16.28M
Shares Change (YoY) n/a
Shares Change (QoQ) -0.10%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float n/a

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.00
PB Ratio -0.00
P/TBV Ratio n/a
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales n/a
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 0.36

Current Ratio 0.36
Quick Ratio 0.11
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF -1.37
Interest Coverage -58.63

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) -34.93%
Return on Invested Capital (ROIC) n/a
Return on Capital Employed (ROCE) -187.19%
Weighted Average Cost of Capital (WACC) 3.84%
Revenue Per Employee 172,715
Profits Per Employee -95,601
Employee Count 159
Asset Turnover 1.36
Inventory Turnover 35.46

Taxes

In the past 12 months, Here Media has paid 43,000 in taxes.

Income Tax 43,000
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +19,900.00% in the last 52 weeks. The beta is 81.48, so Here Media's price volatility has been higher than the market average.

Beta (5Y) 81.48
52-Week Price Change +19,900.00%
50-Day Moving Average 0.00
200-Day Moving Average n/a
Relative Strength Index (RSI) 43.29
Average Volume (20 Days) 14,164

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) 0.02

Income Statement

In the last 12 months, Here Media had revenue of 27.29 million and -15.11 million in losses. Loss per share was -0.76.

Revenue27.29M
Gross Profit 5.82M
Operating Income -11.20M
Pretax Income -15.06M
Net Income -15.11M
EBITDA -9.53M
EBIT -11.20M
Loss Per Share -0.76
Full Income Statement

Balance Sheet

The company has 227,000 in cash and 4.31 million in debt, with a net cash position of -4.08 million or -0.25 per share.

Cash & Cash Equivalents 227,000
Total Debt 4.31M
Net Cash -4.08M
Net Cash Per Share -0.25
Equity (Book Value) -11.50M
Book Value Per Share -0.56
Working Capital -9.36M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -2.83 million and capital expenditures -321,000, giving a free cash flow of -3.16 million.

Operating Cash Flow -2.83M
Capital Expenditures -321,000
Free Cash Flow -3.16M
FCF Per Share -0.19
Full Cash Flow Statement

Margins

Gross margin is 21.32%, with operating and profit margins of -41.03% and -55.35%.

Gross Margin 21.32%
Operating Margin -41.03%
Pretax Margin -55.19%
Profit Margin -55.35%
EBITDA Margin -34.90%
EBIT Margin -41.03%
FCF Margin n/a

Dividends & Yields

Here Media does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -19.73%
Shareholder Yield -19.73%
Earnings Yield -464,055.30%
FCF Yield -96,927.80%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Here Media has an Altman Z-Score of -2.16 and a Piotroski F-Score of 1. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -2.16
Piotroski F-Score 1