Hisaka Works, Ltd. (HSKWF)
OTCMKTS · Delayed Price · Currency is USD
7.49
0.00 (0.00%)
At close: May 15, 2025

Hisaka Works Statistics

Total Valuation

Hisaka Works has a market cap or net worth of 286.42 million. The enterprise value is 248.86 million.

Market Cap286.42M
Enterprise Value 248.86M

Important Dates

The next estimated earnings date is Friday, February 13, 2026.

Earnings Date Feb 13, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Current Share Class 27.26M
Shares Outstanding n/a
Shares Change (YoY) -3.89%
Shares Change (QoQ) -2.54%
Owned by Insiders (%) 0.56%
Owned by Institutions (%) 22.34%
Float 23.29M

Valuation Ratios

The trailing PE ratio is 10.18.

PE Ratio 10.18
Forward PE n/a
PS Ratio 1.00
PB Ratio 0.70
P/TBV Ratio 0.73
P/FCF Ratio 27.98
P/OCF Ratio 8.61
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.14, with an EV/FCF ratio of 24.31.

EV / Earnings 8.84
EV / Sales 0.90
EV / EBITDA 7.14
EV / EBIT 10.42
EV / FCF 24.31

Financial Position

The company has a current ratio of 2.67, with a Debt / Equity ratio of 0.08.

Current Ratio 2.67
Quick Ratio 1.69
Debt / Equity 0.08
Debt / EBITDA 0.94
Debt / FCF 3.30
Interest Coverage 201.44

Financial Efficiency

Return on equity (ROE) is 7.02% and return on invested capital (ROIC) is 4.82%.

Return on Equity (ROE) 7.02%
Return on Assets (ROA) 2.80%
Return on Invested Capital (ROIC) 4.82%
Return on Capital Employed (ROCE) 5.33%
Weighted Average Cost of Capital (WACC) n/a
Revenue Per Employee 276,615
Profits Per Employee 27,271
Employee Count1,032
Asset Turnover 0.52
Inventory Turnover 2.43

Taxes

In the past 12 months, Hisaka Works has paid 10.64 million in taxes.

Income Tax 10.64M
Effective Tax Rate 27.17%

Stock Price Statistics

Beta (5Y) n/a
52-Week Price Change n/a
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) n/a
Average Volume (20 Days) n/a

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Hisaka Works had revenue of 285.47 million and earned 28.14 million in profits. Earnings per share was 1.04.

Revenue285.47M
Gross Profit 71.88M
Operating Income 24.50M
Pretax Income 39.14M
Net Income 28.14M
EBITDA 35.89M
EBIT 24.50M
Earnings Per Share (EPS) 1.04
Full Income Statement

Balance Sheet

The company has 74.88 million in cash and 33.78 million in debt, with a net cash position of 41.10 million.

Cash & Cash Equivalents 74.88M
Total Debt 33.78M
Net Cash 41.10M
Net Cash Per Share n/a
Equity (Book Value) 407.58M
Book Value Per Share 15.42
Working Capital 154.38M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 33.27 million and capital expenditures -23.03 million, giving a free cash flow of 10.24 million.

Operating Cash Flow 33.27M
Capital Expenditures -23.03M
Free Cash Flow 10.24M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 25.18%, with operating and profit margins of 8.58% and 9.86%.

Gross Margin 25.18%
Operating Margin 8.58%
Pretax Margin 13.71%
Profit Margin 9.86%
EBITDA Margin 12.57%
EBIT Margin 8.58%
FCF Margin 3.59%

Dividends & Yields

This stock pays an annual dividend of 0.36, which amounts to a dividend yield of 4.85%.

Dividend Per Share 0.36
Dividend Yield 4.85%
Dividend Growth (YoY) 18.38%
Years of Dividend Growth 3
Payout Ratio 29.70%
Buyback Yield 3.89%
Shareholder Yield 8.74%
Earnings Yield 9.83%
FCF Yield 3.57%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Hisaka Works has an Altman Z-Score of 2.66 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.66
Piotroski F-Score 6