HTC Purenergy Cash Flow Statement

Financials in millions CAD. Fiscal year is April - March.

Millions CAD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Mar '24 Mar 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Net Income	-0.41	-0.37	-0.33	-3.38	-4.41	-34.39
Depreciation & Amortization	0.02	0.04	0.04	0.34	0.62	2.13
Loss (Gain) From Sale of Assets	0.05	-0.21	-0.26	0.47	-2.18	0.09
Asset Writedown & Restructuring Costs	-	-	-	-	-	15.55
Loss (Gain) From Sale of Investments	0.35	0.35	-	0.49	4.15	0.01
Loss (Gain) on Equity Investments	-0.37	-	0.39	0.66	1.28	-
Other Operating Activities	-0.01	0.1	0.35	0.68	-0.26	13.13
Change in Accounts Receivable	0.07	-0	0.02	0.15	-0.18	3.02
Change in Inventory	-	-	-	0.17	-0.13	-1.95
Change in Accounts Payable	-0.01	-0.13	-0.2	0.09	0.03	-0.11
Change in Unearned Revenue	-	-	-	-	0.1	-
Change in Other Net Operating Assets	-0.03	-0.07	-0.09	0	0.15	1.15
Operating Cash Flow	-0.34	-0.29	-0.08	-0.33	-0.82	0.83
Capital Expenditures	-	-	-	-0.15	-0.06	-3.86
Sale of Property, Plant & Equipment	0.21	0.31	0.1	0.15	-	-
Cash Acquisitions	-	-	-	-	-	-1.2
Sale (Purchase) of Intangibles	-	-	-	-	-	-0.01
Investment in Securities	-	-	-	-	0.1	-0.01
Other Investing Activities	-	-	-	0	0	-
Investing Cash Flow	0.21	0.31	0.1	0	0.04	-5.08
Short-Term Debt Issued	-	-	-	-	-	1.72
Long-Term Debt Issued	-	-	-	-	0.29	-
Total Debt Issued	0.08	0.05	-	-	0.29	1.72
Long-Term Debt Repaid	-	-	-0.01	-0.05	-0.09	-3.11
Total Debt Repaid	-0.07	-0.06	-0.01	-0.05	-0.09	-3.11
Net Debt Issued (Repaid)	0.01	-0.01	-0.01	-0.05	0.2	-1.39
Other Financing Activities	0.05	-0	-0	0.3	0.5	0.65
Financing Cash Flow	0.06	-0.01	-0.01	0.25	0.7	-0.75
Miscellaneous Cash Flow Adjustments	-	-	-0	-	-	-0.01
Net Cash Flow	-0.07	0.01	0.02	-0.08	-0.08	-5.01
Free Cash Flow	-0.34	-0.29	-0.08	-0.48	-0.88	-3.03
Free Cash Flow Margin	-	-	-	-330.70%	-119.94%	-
Free Cash Flow Per Share	-0.00	-0.00	-	-0.00	-0.00	-0.02
Cash Interest Paid	0.01	0	0	0.01	-	-
Levered Free Cash Flow	-	-	-1.06	-2.43	3.61	-7.41
Unlevered Free Cash Flow	-	-	-0.9	-2.23	3.79	-7.14
Change in Working Capital	0.03	-0.21	-0.27	0.41	-0.03	2.1

Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.