Hony Media Group (HUYTF)
OTCMKTS · Delayed Price · Currency is USD
0.1220
0.00 (0.00%)
Feb 11, 2026, 9:30 AM EST
Hony Media Group Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 831.45 | 1,018 | 1,344 | 1,581 | 323.81 | 97.89 |
Other Revenue | - | - | - | - | 1.91 | 8.18 |
| 831.45 | 1,018 | 1,344 | 1,581 | 325.72 | 106.06 | |
Revenue Growth (YoY) | -34.72% | -24.22% | -15.01% | 385.50% | 207.10% | 9.40% |
Cost of Revenue | 525.64 | 659.6 | 930.6 | 1,228 | 282.39 | 58.91 |
Gross Profit | 305.81 | 358.86 | 413.43 | 353.05 | 43.33 | 47.15 |
Selling, General & Admin | 358.93 | 423.32 | 495.54 | 608.97 | 186.9 | 75.47 |
Research & Development | 17.4 | 17.32 | 29.49 | 35.75 | 3.15 | - |
Operating Expenses | 377.14 | 441.45 | 524.48 | 645.59 | 190.24 | 75.47 |
Operating Income | -71.34 | -82.59 | -111.05 | -292.55 | -146.91 | -28.32 |
Interest Expense | -21.03 | -17.61 | -3.61 | -1.5 | -2.28 | -5.12 |
Interest & Investment Income | 0.1 | 0.33 | 0.15 | 1.18 | 3.48 | 6.34 |
Earnings From Equity Investments | -3.96 | -6.8 | -1.56 | -4.82 | -4.93 | 2.5 |
Currency Exchange Gain (Loss) | -0.44 | -1.88 | -1.51 | -8.64 | 2 | 11.61 |
Other Non Operating Income (Expenses) | 4.19 | 4.35 | 7.54 | -8.66 | 8.27 | 0.62 |
EBT Excluding Unusual Items | -92.48 | -104.2 | -110.03 | -314.98 | -140.37 | -12.38 |
Gain (Loss) on Sale of Investments | -82.21 | -82.82 | -4.85 | -3.44 | 1.92 | -25.44 |
Gain (Loss) on Sale of Assets | -0.01 | 4.49 | -0.67 | - | - | - |
Asset Writedown | 7.54 | 7.37 | - | - | -3.39 | -12.51 |
Other Unusual Items | -6.67 | -2.43 | -4.09 | 0.29 | - | -5.84 |
Pretax Income | -173.83 | -177.58 | -119.64 | -318.13 | -141.85 | -56.17 |
Income Tax Expense | -0.18 | -0.39 | -0.07 | -0.43 | -0.42 | 0.41 |
Earnings From Continuing Operations | -173.65 | -177.19 | -119.57 | -317.7 | -141.43 | -56.57 |
Earnings From Discontinued Operations | - | - | -5.79 | 1.1 | - | - |
Net Income to Company | -173.65 | -177.19 | -125.35 | -316.6 | -141.43 | -56.57 |
Minority Interest in Earnings | 16.2 | 13.7 | 28.27 | 46.62 | 31.03 | - |
Net Income | -157.45 | -163.49 | -97.09 | -269.98 | -110.4 | -56.57 |
Net Income to Common | -157.45 | -163.49 | -97.09 | -269.98 | -110.4 | -56.57 |
Shares Outstanding (Basic) | 1,359 | 1,359 | 1,359 | 1,354 | 1,350 | 1,350 |
Shares Outstanding (Diluted) | 1,359 | 1,359 | 1,359 | 1,354 | 1,350 | 1,350 |
Shares Change (YoY) | - | - | 0.31% | 0.34% | - | - |
EPS (Basic) | -0.12 | -0.12 | -0.07 | -0.20 | -0.08 | -0.04 |
EPS (Diluted) | -0.12 | -0.12 | -0.07 | -0.20 | -0.08 | -0.04 |
Free Cash Flow | -39.28 | -74.72 | -73.25 | -102.37 | 102.3 | -71.79 |
Free Cash Flow Per Share | -0.03 | -0.06 | -0.05 | -0.08 | 0.08 | -0.05 |
Gross Margin | 36.78% | 35.23% | 30.76% | 22.32% | 13.30% | 44.45% |
Operating Margin | -8.58% | -8.11% | -8.26% | -18.50% | -45.10% | -26.70% |
Profit Margin | -18.94% | -16.05% | -7.22% | -17.07% | -33.89% | -53.34% |
Free Cash Flow Margin | -4.72% | -7.34% | -5.45% | -6.47% | 31.41% | -67.68% |
EBITDA | -68.54 | -79.77 | -105.25 | -286.95 | -145.96 | -24.81 |
EBITDA Margin | -8.24% | -7.83% | -7.83% | -18.14% | -44.81% | -23.39% |
D&A For EBITDA | 2.8 | 2.83 | 5.81 | 5.6 | 0.95 | 3.52 |
EBIT | -71.34 | -82.59 | -111.05 | -292.55 | -146.91 | -28.32 |
EBIT Margin | -8.58% | -8.11% | -8.26% | -18.50% | -45.10% | -26.70% |
Revenue as Reported | - | - | - | - | 327.71 | 111.06 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.