Hony Media Group (HUYTF)
OTCMKTS
· Delayed Price · Currency is USD
0.0122
0.00 (0.00%)
At close: Sep 5, 2024
Hony Media Group Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,203 | 1,344 | 1,581 | 323.81 | 97.89 | 96.95 | Upgrade
|
| Other Revenue | - | - | - | 1.91 | 8.18 | - | Upgrade
|
| Revenue | 1,203 | 1,344 | 1,581 | 325.72 | 106.06 | 96.95 | Upgrade
|
| Revenue Growth (YoY) | -22.88% | -15.01% | 385.50% | 207.10% | 9.40% | -11.19% | Upgrade
|
| Cost of Revenue | 869.68 | 930.6 | 1,228 | 282.39 | 58.91 | 60.32 | Upgrade
|
| Gross Profit | 333.51 | 413.43 | 353.05 | 43.33 | 47.15 | 36.64 | Upgrade
|
| Selling, General & Admin | 409.26 | 495.54 | 608.97 | 186.9 | 75.47 | 68.9 | Upgrade
|
| Research & Development | 18.85 | 29.49 | 35.75 | 3.15 | - | - | Upgrade
|
| Operating Expenses | 427.57 | 524.48 | 645.59 | 190.24 | 75.47 | 72.27 | Upgrade
|
| Operating Income | -94.07 | -111.05 | -292.55 | -146.91 | -28.32 | -35.63 | Upgrade
|
| Interest Expense | -9.28 | -3.61 | -1.5 | -2.28 | -5.12 | -0.57 | Upgrade
|
| Interest & Investment Income | 0.29 | 0.15 | 1.18 | 3.48 | 6.34 | 7.55 | Upgrade
|
| Earnings From Equity Investments | -5.18 | -1.56 | -4.82 | -4.93 | 2.5 | 4.93 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.33 | -1.51 | -8.64 | 2 | 11.61 | -1.97 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.65 | 7.54 | -8.66 | 8.27 | 0.62 | 0.54 | Upgrade
|
| EBT Excluding Unusual Items | -99.24 | -110.03 | -314.98 | -140.37 | -12.38 | -25.15 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.51 | -4.85 | -3.44 | 1.92 | -25.44 | -1.86 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.11 | -0.67 | - | - | - | -0.98 | Upgrade
|
| Asset Writedown | - | - | - | -3.39 | -12.51 | - | Upgrade
|
| Other Unusual Items | -4.42 | -4.09 | 0.29 | - | -5.84 | - | Upgrade
|
| Pretax Income | -99.05 | -119.64 | -318.13 | -141.85 | -56.17 | -27.99 | Upgrade
|
| Income Tax Expense | -0.5 | -0.07 | -0.43 | -0.42 | 0.41 | 0.79 | Upgrade
|
| Earnings From Continuing Operations | -98.55 | -119.57 | -317.7 | -141.43 | -56.57 | -28.77 | Upgrade
|
| Earnings From Discontinued Operations | -15.62 | -5.79 | 1.1 | - | - | - | Upgrade
|
| Net Income to Company | -114.16 | -125.35 | -316.6 | -141.43 | -56.57 | -28.77 | Upgrade
|
| Minority Interest in Earnings | 19.9 | 28.27 | 46.62 | 31.03 | - | - | Upgrade
|
| Net Income | -94.26 | -97.09 | -269.98 | -110.4 | -56.57 | -28.77 | Upgrade
|
| Net Income to Common | -94.26 | -97.09 | -269.98 | -110.4 | -56.57 | -28.77 | Upgrade
|
| Shares Outstanding (Basic) | 13,585 | 13,585 | 13,544 | 13,498 | 13,498 | 13,498 | Upgrade
|
| Shares Outstanding (Diluted) | 13,585 | 13,585 | 13,544 | 13,498 | 13,498 | 13,498 | Upgrade
|
| Shares Change (YoY) | 0.16% | 0.31% | 0.34% | - | - | - | Upgrade
|
| EPS (Basic) | -0.01 | -0.01 | -0.02 | -0.01 | -0.00 | -0.00 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.01 | -0.02 | -0.01 | -0.00 | -0.00 | Upgrade
|
| Free Cash Flow | -65.15 | -73.25 | -102.37 | 102.3 | -71.79 | -210.4 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.01 | -0.01 | 0.01 | -0.01 | -0.02 | Upgrade
|
| Gross Margin | 27.72% | 30.76% | 22.32% | 13.30% | 44.45% | 37.79% | Upgrade
|
| Operating Margin | -7.82% | -8.26% | -18.50% | -45.10% | -26.70% | -36.75% | Upgrade
|
| Profit Margin | -7.83% | -7.22% | -17.07% | -33.89% | -53.34% | -29.67% | Upgrade
|
| Free Cash Flow Margin | -5.41% | -5.45% | -6.47% | 31.41% | -67.68% | -217.01% | Upgrade
|
| EBITDA | -89.26 | -105.25 | -286.95 | -145.96 | -24.81 | -32.26 | Upgrade
|
| EBITDA Margin | -7.42% | -7.83% | -18.15% | -44.81% | -23.39% | -33.28% | Upgrade
|
| D&A For EBITDA | 4.81 | 5.81 | 5.6 | 0.95 | 3.52 | 3.37 | Upgrade
|
| EBIT | -94.07 | -111.05 | -292.55 | -146.91 | -28.32 | -35.63 | Upgrade
|
| EBIT Margin | -7.82% | -8.26% | -18.50% | -45.10% | -26.70% | -36.75% | Upgrade
|
| Revenue as Reported | - | - | - | 327.71 | 111.06 | 99.33 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.