Harworth Group plc (HWGLF)
OTCMKTS · Delayed Price · Currency is USD
2.070
+0.040 (1.97%)
At close: Feb 21, 2025

Harworth Group Statistics

Total Valuation

Harworth Group has a market cap or net worth of 706.63 million. The enterprise value is 952.79 million.

Market Cap706.63M
Enterprise Value 952.79M

Important Dates

The next estimated earnings date is Tuesday, March 17, 2026.

Earnings Date Mar 17, 2026
Ex-Dividend Date n/a

Share Statistics

Current Share Class 323.66M
Shares Outstanding n/a
Shares Change (YoY) +0.80%
Shares Change (QoQ) +0.52%
Owned by Insiders (%) 0.28%
Owned by Institutions (%) 43.16%
Float 145.04M

Valuation Ratios

The trailing PE ratio is 9.89 and the forward PE ratio is 7.13.

PE Ratio 9.89
Forward PE 7.13
PS Ratio 2.75
PB Ratio 0.74
P/TBV Ratio 0.74
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 13.34
EV / Sales 3.73
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF -69.29

Financial Position

The company has a current ratio of 2.92, with a Debt / Equity ratio of 0.27.

Current Ratio 2.92
Quick Ratio 0.90
Debt / Equity 0.27
Debt / EBITDA n/a
Debt / FCF -18.98
Interest Coverage -0.47

Financial Efficiency

Return on equity (ROE) is 7.74% and return on invested capital (ROIC) is -0.57%.

Return on Equity (ROE) 7.74%
Return on Assets (ROA) -0.36%
Return on Invested Capital (ROIC) -0.57%
Return on Capital Employed (ROCE) -0.59%
Weighted Average Cost of Capital (WACC) 6.63%
Revenue Per Employee 1.86M
Profits Per Employee 517,691
Employee Count138
Asset Turnover 0.20
Inventory Turnover 0.66

Taxes

In the past 12 months, Harworth Group has paid 8.13 million in taxes.

Income Tax 8.13M
Effective Tax Rate 10.22%

Stock Price Statistics

Beta (5Y) 0.51
52-Week Price Change n/a
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) n/a
Average Volume (20 Days) 880

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Harworth Group had revenue of 257.23 million and earned 71.44 million in profits. Earnings per share was 0.21.

Revenue257.23M
Gross Profit 40.12M
Operating Income -7.64M
Pretax Income 79.57M
Net Income 71.44M
EBITDA -7.17M
EBIT -7.64M
Earnings Per Share (EPS) 0.21
Full Income Statement

Balance Sheet

The company has 13.42 million in cash and 261.00 million in debt, with a net cash position of -247.58 million.

Cash & Cash Equivalents 13.42M
Total Debt 261.00M
Net Cash -247.58M
Net Cash Per Share n/a
Equity (Book Value) 956.69M
Book Value Per Share 2.95
Working Capital 308.40M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -9.01 million and capital expenditures -4.74 million, giving a free cash flow of -13.75 million.

Operating Cash Flow -9.01M
Capital Expenditures -4.74M
Free Cash Flow -13.75M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 15.60%, with operating and profit margins of -2.97% and 27.77%.

Gross Margin 15.60%
Operating Margin -2.97%
Pretax Margin 30.93%
Profit Margin 27.77%
EBITDA Margin -2.79%
EBIT Margin -2.97%
FCF Margin n/a

Dividends & Yields

Harworth Group does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 10.05%
Buyback Yield -0.80%
Shareholder Yield -0.80%
Earnings Yield 10.11%
FCF Yield -1.95%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Harworth Group has an Altman Z-Score of 1.81 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.81
Piotroski F-Score 3