Hypower Fuel, Inc. (HYPF)

Hypower Fuel Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007
Period Ending	Mar 31, 2011	Mar 31, 2010	Mar 31, 2009	Mar 31, 2008	Mar 31, 2007
Revenue	0.74	0.69	0.61	0.98	0.94
Revenue Growth (YoY)	7.07%	13.67%	-37.81%	4.05%	-
Gross Profit	0.74	0.69	0.61	0.98	0.94
Selling, General & Admin	0.09	0.1	0.19	0.15	0.13
Research & Development	0.5	0.52	0.8	0.71	0.72
Amortization of Goodwill & Intangibles	0.05	0.08	0.07	0.07	0.06
Operating Expenses	0.65	0.7	1.05	0.92	0.91
Operating Income	0.09	-0.01	-0.44	0.05	0.03
Interest Expense	-0.02	-0.02	-0.01	-0.05	-0.05
Pretax Income	0.07	-0.02	-0.45	0.01	-0.02
Net Income	0.07	-0.02	-0.45	0.01	-0.02
Net Income to Common	0.07	-0.02	-0.45	0.01	-0.02
Shares Outstanding (Basic)	368	240	448	343	190
Shares Outstanding (Diluted)	368	240	448	343	190
Shares Change (YoY)	53.41%	-46.43%	30.54%	80.62%	-
EPS (Basic)	0.00	-0.00	-0.00	0.00	-0.00
EPS (Diluted)	0.00	-0.00	-0.00	0.00	-0.00
Free Cash Flow	0.24	-0.06	-0.32	-0.24	0.14
Free Cash Flow Per Share	0.00	-	-0.00	-0.00	0.00
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	12.47%	-1.16%	-72.98%	5.33%	3.52%
Profit Margin	9.97%	-3.48%	-73.81%	0.51%	-2.03%
Free Cash Flow Margin	32.18%	-8.41%	-51.90%	-24.80%	15.25%
EBITDA	0.14	0.08	-0.38	0.12	0.09
EBITDA Margin	19.60%	11.01%	-62.11%	12.09%	9.70%
D&A For EBITDA	0.05	0.08	0.07	0.07	0.06
EBIT	0.09	-0.01	-0.44	0.05	0.03
EBIT Margin	12.47%	-1.16%	-72.98%	5.33%	3.52%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.