ID Global Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2007	FY 2006	FY 2005
Period Ending	Jun '08 Jun 30, 2008	Dec '07 Dec 31, 2007	Dec '06 Dec 31, 2006	Dec '05 Dec 31, 2005
Revenue	0.51	0.6	0.37	0.13
Revenue Growth (YoY)	-17.48%	59.89%	194.47%	-
Cost of Revenue	0.23	0.23	0.18	0.04
Gross Profit	0.28	0.36	0.19	0.08
Selling, General & Admin	1.98	0.99	0.63	0.27
Other Operating Expenses	-	-	-	0.01
Operating Expenses	2.71	1.67	0.65	0.28
Operating Income	-2.43	-1.3	-0.46	-0.2
Interest Expense	-	-	-0.01	-
Interest & Investment Income	-	-	0	0
Currency Exchange Gain (Loss)	0	0.01	-	-
Pretax Income	-2.43	-1.29	-0.46	-0.2
Net Income	-2.43	-1.29	-0.46	-0.2
Net Income to Common	-2.43	-1.29	-0.46	-0.2
Shares Outstanding (Basic)	5	4	4	0
Shares Outstanding (Diluted)	5	4	4	0
Shares Change (YoY)	168.44%	5.05%	27259.00%	-
EPS (Basic)	-0.49	-0.29	-0.11	-12.90
EPS (Diluted)	-0.49	-0.29	-0.11	-12.90
Free Cash Flow	-0.73	-0.38	-0.42	-0.22
Free Cash Flow Per Share	-0.15	-0.08	-0.10	-14.05
Gross Margin	54.63%	60.91%	50.48%	65.80%
Operating Margin	-473.61%	-218.35%	-123.01%	-159.16%
Profit Margin	-472.91%	-216.08%	-124.46%	-159.15%
Free Cash Flow Margin	-141.33%	-63.59%	-113.32%	-173.42%
EBITDA	-2.39	-1.27	-0.44	-0.2
EBITDA Margin	-	-212.68%	-118.71%	-158.23%
D&A For EBITDA	0.04	0.03	0.02	0
EBIT	-2.43	-1.3	-0.46	-0.2
EBIT Margin	-	-218.35%	-123.01%	-159.16%
Advertising Expenses	-	0.13	0.01	0.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.