Integrated Cannabis Solutions, Inc. (IGPK)

IGPK Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period Ending	Sep 30, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017
Prepaid Expenses	-	0.01	0	-	-	-
Total Current Assets	-	0.01	0	-	-	-
Total Assets	-	0.01	0	-	-	-
Accounts Payable	0.04	0.02	0.07	0.09	0	0
Accrued Expenses	0.68	0.5	0.27	0.07	0.29	0.06
Short-Term Debt	0.65	0.55	0.34	0.19	0.09	0.07
Other Current Liabilities	-	-	-	-	0.02	0.17
Total Current Liabilities	1.37	1.07	0.69	0.34	0.4	0.29
Total Liabilities	1.37	1.07	0.69	0.34	0.4	0.29
Common Stock	0.17	0.16	0.15	0.12	0.11	0.1
Additional Paid-In Capital	2.6	2.61	2.62	2.66	1.67	0.78
Retained Earnings	-4.15	-3.83	-3.46	-3.11	-2.18	-1.18
Total Common Equity	-1.37	-1.06	-0.69	-0.34	-0.41	-0.29
Shareholders' Equity	-1.37	-1.06	-0.69	-0.34	-0.4	-0.29
Total Liabilities & Equity	-	0.01	0	-	-	-
Total Debt	0.65	0.55	0.34	0.19	0.09	0.07
Net Cash (Debt)	-0.65	-0.55	-0.34	-0.19	-0.09	-0.07
Net Cash Per Share	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00
Filing Date Shares Outstanding	1,683	1,633	1,483	1,153	1,076	1,041
Total Common Shares Outstanding	1,683	1,633	1,483	1,153	1,076	1,041
Working Capital	-1.37	-1.06	-0.69	-0.34	-0.4	-0.29
Book Value Per Share	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00
Tangible Book Value	-1.37	-1.06	-0.69	-0.34	-0.41	-0.29
Tangible Book Value Per Share	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00

Updated Nov 15, 2022. Source: S&P Global Market Intelligence. Standard template. Financial Sources.