IICN Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006
Period Ending	Mar '11 Mar 31, 2011	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009	Dec '08 Dec 31, 2008	Dec '07 Dec 31, 2007	Dec '06 Dec 31, 2006
Revenue	10.66	9.21	1.28	2.36	6.08	1.45
Revenue Growth (YoY)	376.68%	616.79%	-45.66%	-61.14%	319.57%	46.39%
Cost of Revenue	4.87	4.56	0.7	0.56	3.92	0.95
Gross Profit	5.79	4.64	0.58	1.81	2.17	0.5
Selling, General & Admin	3.77	3.64	1.86	3.09	0.72	0.22
Operating Expenses	3.87	3.43	1.97	3.27	0.87	0.24
Operating Income	1.92	1.22	-1.38	-1.46	1.29	0.26
Interest Expense	-0.26	-0.24	-0.82	-0.65	-0.03	-0
Interest & Investment Income	-	-	-	0.07	0	0
Earnings From Equity Investments	-0.02	-0.01	-	-	-	-
Other Non Operating Income (Expenses)	0.73	-1.01	-2.38	4.95	-2.6	0.03
EBT Excluding Unusual Items	2.37	-0.04	-4.58	2.91	-1.33	0.28
Merger & Restructuring Charges	-	-	-	-	-	-0.81
Impairment of Goodwill	-	-	-	-0.4	-	-
Other Unusual Items	0.7	2.61	-	-	-	-
Pretax Income	3.07	2.56	-4.58	2.5	-1.33	-0.53
Income Tax Expense	-	-	-	0.02	-	-
Earnings From Continuing Operations	3.07	2.56	-4.58	2.48	-1.33	-0.53
Earnings From Discontinued Operations	-	-	-3.11	-0.06	-	-
Net Income to Company	3.07	2.56	-7.68	2.43	-1.33	-0.53
Minority Interest in Earnings	-	-	-	0.01	-	-
Net Income	3.07	2.56	-7.68	2.44	-1.33	-0.53
Net Income to Common	3.07	2.56	-7.68	2.44	-1.33	-0.53
Shares Outstanding (Basic)	67	64	53	53	52	51
Shares Outstanding (Diluted)	67	64	53	53	52	51
Shares Change (YoY)	26.36%	19.82%	-	2.41%	1.63%	87.30%
EPS (Basic)	0.05	0.04	-0.14	0.05	-0.03	-0.01
EPS (Diluted)	0.05	0.04	-0.14	0.05	-0.03	-0.01
Free Cash Flow	-0.11	1.26	-0.46	-2.17	-0.75	-0.04
Free Cash Flow Per Share	-0.00	0.02	-0.01	-0.04	-0.01	-0.00
Gross Margin	54.32%	50.43%	45.43%	76.36%	35.63%	34.19%
Operating Margin	18.02%	13.22%	-107.57%	-61.75%	21.25%	17.60%
Profit Margin	28.79%	27.81%	-598.00%	103.13%	-21.83%	-36.58%
Free Cash Flow Margin	-1.05%	13.69%	-35.52%	-91.72%	-12.37%	-2.86%
EBITDA	3.03	2.02	-1.29	-1.41	1.43	0.28
EBITDA Margin	28.47%	21.96%	-100.25%	-59.67%	23.51%	19.21%
D&A For EBITDA	1.11	0.8	0.09	0.05	0.14	0.02
EBIT	1.92	1.22	-1.38	-1.46	1.29	0.26
EBIT Margin	18.02%	13.22%	-107.57%	-61.75%	21.25%	17.60%
Effective Tax Rate	-	-	-	0.82%	-	-
Revenue as Reported	10.66	9.21	1.28	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.