iMetal Resources Inc. (IMRFF)

iMetal Resources Balance Sheet

Financials in millions CAD. Fiscal year is June - May.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 28, 2025	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021	May 31, 2020
Cash & Equivalents	0.04	0.01	0.89	1.98	0.88	0
Cash & Short-Term Investments	0.04	0.01	0.89	1.98	0.88	0
Cash Growth	85.64%	-98.62%	-54.97%	124.88%	102752.10%	-99.86%
Other Receivables	0.04	0.01	0.1	0.02	0.02	0.01
Receivables	0.04	0.01	0.1	0.02	0.02	0.01
Prepaid Expenses	0.09	0.06	0.14	0.07	0.1	0.02
Total Current Assets	0.17	0.09	1.13	2.07	1	0.03
Property, Plant & Equipment	6.54	5.71	6.29	4.39	3.15	2.73
Total Assets	6.71	5.8	7.42	6.46	4.15	2.76
Accounts Payable	1.3	0.43	0.25	0.05	0.27	0.08
Accrued Expenses	-	-	-	-	0.01	0.03
Short-Term Debt	-	-	-	0.01	0.01	0.01
Current Unearned Revenue	-	0.08	0.12	0.19	0.02	-
Other Current Liabilities	0.16	0.16	0.03	-	-	0.13
Total Current Liabilities	1.47	0.68	0.4	0.24	0.3	0.25
Total Liabilities	1.47	0.68	0.4	0.24	0.3	0.25
Common Stock	50.07	49.45	49.13	46.18	42.93	40.17
Retained Earnings	-49.69	-49.01	-46.75	-44.6	-42.95	-41.09
Comprehensive Income & Other	4.85	4.68	4.63	4.64	3.88	3.43
Shareholders' Equity	5.24	5.12	7.02	6.21	3.85	2.51
Total Liabilities & Equity	6.71	5.8	7.42	6.46	4.15	2.76
Total Debt	-	-	-	0.01	0.01	0.01
Net Cash (Debt)	0.04	0.01	0.89	1.97	0.87	-0.01
Net Cash Growth	85.64%	-98.62%	-54.76%	126.11%	-	-
Net Cash Per Share	0.01	0.00	0.22	1.38	0.85	-0.02
Filing Date Shares Outstanding	9.08	5.61	5.09	3.72	1.03	0.47
Total Common Shares Outstanding	9.08	5.61	5.09	3.72	1.03	0.47
Working Capital	-1.3	-0.59	0.73	1.83	0.7	-0.22
Book Value Per Share	0.58	0.91	1.38	1.67	3.75	5.30
Tangible Book Value	5.24	5.12	7.02	6.21	3.85	2.51
Tangible Book Value Per Share	0.58	0.91	1.38	1.67	3.75	5.30
Machinery	-	0.03	0.03	0.03	0.03	0.03

Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.