Predictiv AI Inc. (INOTF)

SolarWinds Income Statement

Financials in millions CAD. Fiscal year is February - January.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 30, 2025	Jan 31, 2025	Jan 31, 2024	Jan 31, 2023	Jan 31, 2022	Jan 31, 2021
Revenue	-	-	-	0.11	0.02	0.08
Revenue Growth (YoY)	-	-	-	429.53%	-73.72%	-76.24%
Cost of Revenue	-	-	-	0.01	0.05	0.13
Gross Profit	-	-	-	0.09	-0.03	-0.05
Selling, General & Admin	0.35	0.37	0.32	0.37	1.28	1.75
Research & Development	-	-	-	0.06	0.02	0.04
Operating Expenses	0.36	0.37	0.32	0.43	1.76	3.13
Operating Income	-0.36	-0.37	-0.32	-0.34	-1.79	-3.18
Interest Expense	-0.05	-0.04	-0.03	-0.01	-0.01	-0.06
Earnings From Equity Investments	-	-	-	-	-0.18	-0.5
Currency Exchange Gain (Loss)	-0	-0	0	-0	-0	-0
Other Non Operating Income (Expenses)	-0	-	-	-	0.95	-3.27
EBT Excluding Unusual Items	-0.41	-0.42	-0.35	-0.35	-1.04	-7.01
Gain (Loss) on Sale of Assets	0.08	0.08	-	-0.13	-	-
Asset Writedown	-	-	-	-	-	-0.3
Other Unusual Items	-	-	-0.02	-	0.14	0.07
Pretax Income	-0.33	-0.34	-0.37	-0.48	-0.9	-7.24
Income Tax Expense	-	-	0.07	-	-	-
Net Income	-0.33	-0.34	-0.45	-0.48	-0.9	-7.24
Net Income to Common	-0.33	-0.34	-0.45	-0.48	-0.9	-7.24
Shares Outstanding (Basic)	137	129	94	94	94	62
Shares Outstanding (Diluted)	137	129	94	94	94	62
Shares Change (YoY)	46.79%	37.43%	-	-	51.38%	65.95%
EPS (Basic)	-0.00	-0.00	-0.00	-0.01	-0.01	-0.12
EPS (Diluted)	-0.00	-0.00	-0.00	-0.01	-0.01	-0.12
Free Cash Flow	-0.36	-0.22	-0.15	-0.04	-0.88	-2.21
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-	-0.01	-0.04
Gross Margin	-	-	-	86.65%	-156.73%	-67.54%
Operating Margin	-	-	-	-308.41%	-8718.54%	-4060.86%
Profit Margin	-	-	-	-439.81%	-4378.06%	-9248.02%
Free Cash Flow Margin	-	-	-	-33.09%	-4286.38%	-2815.83%
EBITDA	-0.36	-0.37	-0.32	-0.34	-1.79	-3.18
D&A For EBITDA	0	0	0	0	0	0
EBIT	-0.36	-0.37	-0.32	-0.34	-1.79	-3.18

Source: S&P Global Market Intelligence. Standard template. Financial Sources.