Indoor Harvest Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2014 - 2018
Period Ending	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2014 - 2018
Selling, General & Admin	1.97	3.37	5.88	0.25	0.63	Upgrade
Operating Expenses	1.97	3.37	5.88	0.25	0.63	Upgrade
Operating Income	-1.97	-3.37	-5.88	-0.25	-0.63	Upgrade
Interest Expense	-0.67	-	-0.04	-0.52	-0.29	Upgrade
Interest & Investment Income	0	0.01	-	-	-	Upgrade
Other Non Operating Income (Expenses)	-0	-	43.31	-45.51	-2.17	Upgrade
EBT Excluding Unusual Items	-2.64	-3.36	37.39	-46.28	-3.1	Upgrade
Asset Writedown	-0.62	-	-	-	-	Upgrade
Other Unusual Items	-	-	0.08	-	-	Upgrade
Pretax Income	-3.26	-3.36	37.48	-46.28	-3.1	Upgrade
Net Income	-3.26	-3.36	37.48	-46.28	-3.1	Upgrade
Net Income to Common	-3.26	-3.36	37.48	-46.28	-3.1	Upgrade
Shares Outstanding (Basic)	2,914	2,696	2,445	267	64	Upgrade
Shares Outstanding (Diluted)	3,001	2,696	2,541	267	64	Upgrade
Shares Change (YoY)	11.34%	6.09%	851.12%	315.35%	130.80%	Upgrade
EPS (Basic)	-0.00	-0.00	0.02	-0.17	-0.05	Upgrade
EPS (Diluted)	-0.00	-0.00	-0.00	-0.17	-0.05	Upgrade
Free Cash Flow	-0.51	-1.02	-0.34	-0.02	-0.44	Upgrade
Free Cash Flow Per Share	-	-	-	-	-0.01	Upgrade
EBITDA	-	-	-5.87	-0.24	-0.62	Upgrade
D&A For EBITDA	-	-	0.01	0.01	0.01	Upgrade
EBIT	-1.97	-3.37	-5.88	-0.25	-0.63	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.