The INX Digital Company, Inc. (INXDF)
OTCMKTS · Delayed Price · Currency is USD
0.1521
-0.0003 (-0.18%)
Sep 10, 2025, 11:38 AM EDT

The INX Digital Company Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202018 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2020
Operating Revenue
1.161.291.414.52.54-
Upgrade
Other Revenue
--11.628.54--
Upgrade
1.161.2913.0213.032.54-
Upgrade
Revenue Growth (YoY)
-86.91%-90.07%-0.06%412.23%--
Upgrade
Cost of Revenue
0.790.840.98---
Upgrade
Gross Profit
0.370.4612.0513.032.54-
Upgrade
Selling, General & Admin
12.1710.9214.1723.639.5510.21
Upgrade
Research & Development
3.033.083.325.313.851.58
Upgrade
Other Operating Expenses
--11.388.76--
Upgrade
Operating Expenses
15.21428.8637.6743.411.79
Upgrade
Operating Income
-14.83-13.54-16.82-24.64-40.85-11.79
Upgrade
Interest Expense
-0.28-0.2-0.19-0.67-0.43-0.02
Upgrade
Interest & Investment Income
3.112.371.710.79--
Upgrade
Earnings From Equity Investments
-0.78-0.65-0.59---
Upgrade
Other Non Operating Income (Expenses)
8.5829.333.98238.59-173.8-12.52
Upgrade
EBT Excluding Unusual Items
-4.217.31-11.91214.07-215.08-24.33
Upgrade
Other Unusual Items
---1.62-5.88--
Upgrade
Pretax Income
-4.217.31-13.52208.2-215.08-24.33
Upgrade
Income Tax Expense
0.01-0-0.020.120.16-
Upgrade
Earnings From Continuing Operations
-4.2117.31-13.5208.08-215.24-24.33
Upgrade
Earnings From Discontinued Operations
1.11.250.29---
Upgrade
Net Income
-3.1118.56-13.21208.08-215.24-24.33
Upgrade
Net Income to Common
-3.1118.56-13.21208.08-215.24-24.33
Upgrade
Shares Outstanding (Basic)
2372362192051512
Upgrade
Shares Outstanding (Diluted)
2372382192131512
Upgrade
Shares Change (YoY)
1.88%8.79%2.47%1317.27%23.84%6.64%
Upgrade
EPS (Basic)
-0.010.08-0.061.02-14.30-2.00
Upgrade
EPS (Diluted)
-0.010.08-0.060.98-14.30-2.00
Upgrade
Free Cash Flow
-11.77-11.17-9.8-23.2-22.09-6.11
Upgrade
Free Cash Flow Per Share
-0.05-0.05-0.04-0.11-1.47-0.50
Upgrade
Gross Margin
32.05%35.34%92.51%100.00%100.00%-
Upgrade
Operating Margin
-1273.80%-1047.41%-129.13%-189.06%-1605.82%-
Upgrade
Profit Margin
-266.92%1435.11%-101.47%1596.78%-8460.50%-
Upgrade
Free Cash Flow Margin
-1011.00%-863.73%-75.28%-178.02%-868.20%-
Upgrade
EBITDA
-14.7-13.31-16.55-24.33-40.68-11.79
Upgrade
EBITDA Margin
---127.07%-186.69%--
Upgrade
D&A For EBITDA
0.130.240.270.310.170
Upgrade
EBIT
-14.83-13.54-16.82-24.64-40.85-11.79
Upgrade
EBIT Margin
---129.13%-189.06%--
Upgrade
Effective Tax Rate
---0.06%--
Upgrade
Revenue as Reported
--0.190.084.272.54-
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.