International Ranger Corp. (IRNG)

International Ranger Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2007	FY 2006	FY 2005	FY 2000	FY 1999
Period Ending	Sep 30, 2008	Dec 31, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2000	Dec 31, 1999
Revenue	-	-	-	-	0.01	0.01
Revenue Growth (YoY)	-	-	-	-	-56.01%	-9.58%
Cost of Revenue	-	-	-	-	0.05	0.07
Gross Profit	-	-	-	-	-0.05	-0.05
Selling, General & Admin	0.17	0.37	0.61	0.11	0.25	0.22
Research & Development	-	-	-	-	-	0
Amortization of Goodwill & Intangibles	-	-	-	-	0.01	0.01
Operating Expenses	0.22	0.39	0.64	0.12	0.26	0.24
Operating Income	-0.22	-0.39	-0.64	-0.12	-0.31	-0.29
Currency Exchange Gain (Loss)	-0.01	-0.01	-0	-0	-	-
Other Non Operating Income (Expenses)	0.08	0.02	0	0.04	-	-0
EBT Excluding Unusual Items	-0.15	-0.38	-0.64	-0.08	-0.31	-0.29
Merger & Restructuring Charges	-0	-0.14	-0.81	-0.04	-	-
Gain (Loss) on Sale of Investments	0.04	0	-	-	-	-
Other Unusual Items	-0	-0	-	-	-	-
Pretax Income	-0.12	-0.51	-1.45	-0.12	-0.31	-0.29
Net Income	-0.12	-0.51	-1.45	-0.12	-0.31	-0.29
Net Income to Common	-0.12	-0.51	-1.45	-0.12	-0.31	-0.29
Shares Outstanding (Basic)	79	72	70	42	17	17
Shares Outstanding (Diluted)	79	72	70	42	17	17
Shares Change (YoY)	354.44%	2.51%	65.73%	142.50%	-	-
EPS (Basic)	-0.00	-0.01	-0.02	-0.00	-0.02	-0.02
EPS (Diluted)	-0.00	-0.01	-0.02	-0.00	-0.02	-0.02
Free Cash Flow	-0.13	-0.25	-0.58	-0.13	-0.13	0
Free Cash Flow Per Share	-0.00	-0.00	-0.01	-0.00	-0.01	-
Operating Margin	-	-	-	-	-4724.30%	-1961.20%
Profit Margin	-	-	-	-	-4724.30%	-1968.24%
Free Cash Flow Margin	-	-	-	-	-1966.39%	12.80%
EBITDA	-	-	-	-	-0.3	-0.28
D&A For EBITDA	-	-	-	-	0.01	0.02
EBIT	-0.22	-0.39	-0.64	-0.12	-0.31	-0.29

Source: S&P Global Market Intelligence. Standard template. Financial Sources.