International Ranger Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2007	FY 2006	FY 2005	FY 2000	FY 1999
Period Ending	Sep '08 Sep 30, 2008	Dec '07 Dec 31, 2007	Dec '06 Dec 31, 2006	Dec '05 Dec 31, 2005	Dec '00 Dec 31, 2000	Dec '99 Dec 31, 1999
Cash & Equivalents	-0.01	0	0.3	0	0	0
Short-Term Investments	0	-	-	0	-	-
Trading Asset Securities	-	0.01	-	-	-	-
Cash & Short-Term Investments	-0.01	0.01	0.3	0	0	0
Cash Growth	-	-95.99%	6764.47%	28.71%	1646.94%	-
Receivables	-	-	-	-	0	0
Inventory	-	-	-	-	0.02	-
Prepaid Expenses	0	0	0.02	-	0	0
Total Current Assets	-0.01	0.01	0.32	0	0.03	0
Property, Plant & Equipment	-	-	-	-	0	0.01
Long-Term Investments	0.05	0.1	-	-	-	-
Other Intangible Assets	-	-	-	-	0.01	0.01
Other Long-Term Assets	0.07	0.08	-	-	-	-
Total Assets	0.11	0.18	0.32	0	0.04	0.02
Accounts Payable	0.09	0.07	0.13	0.16	0.51	0.33
Accrued Expenses	0.11	0.11	-	-	-	-
Short-Term Debt	0.01	0.01	0.12	0.14	0.15	-
Other Current Liabilities	0.07	0.07	0.22	0.22	-	-
Total Current Liabilities	0.28	0.27	0.47	0.52	0.66	0.33
Other Long-Term Liabilities	-	0.01	-	-	-	-
Total Liabilities	0.28	0.28	0.47	0.52	0.66	0.33
Common Stock	0.07	0.07	0.07	0.05	1.07	1.07
Additional Paid-In Capital	3.54	3.54	3.22	1.37	-	-
Retained Earnings	-3.81	-3.72	-3.39	-1.94	-1.69	-1.38
Comprehensive Income & Other	0.04	0.02	-0.05	-	-	-
Shareholders' Equity	-0.17	-0.09	-0.15	-0.51	-0.62	-0.31
Total Liabilities & Equity	0.11	0.18	0.32	0	0.04	0.02
Total Debt	0.01	0.01	0.12	0.14	0.15	-
Net Cash (Debt)	-0.02	-0	0.18	-0.13	-0.14	0
Net Cash Per Share	-0.00	-0.00	0.00	-0.00	-0.01	0.00
Filing Date Shares Outstanding	74.14	72.28	69.93	53.02	17.4	13.7
Total Common Shares Outstanding	74.14	72.28	69.93	53.02	17.4	13.7
Working Capital	-0.29	-0.25	-0.15	-0.51	-0.63	-0.33
Book Value Per Share	-0.00	-0.00	-0.00	-0.01	-0.04	-0.02
Tangible Book Value	-0.17	-0.09	-0.15	-0.51	-0.63	-0.32
Tangible Book Value Per Share	-0.00	-0.00	-0.00	-0.01	-0.04	-0.02
Machinery	-	-	-	-	0.01	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.