Irving Resources Balance Sheet

Financials in millions CAD. Fiscal year is March - February.

Millions CAD. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Cash & Equivalents	1.9	3.09	4.73	10.91	9.69	8.76
Cash & Short-Term Investments	1.9	3.09	4.73	10.91	9.69	8.76
Cash Growth	-58.82%	-34.80%	-56.60%	12.57%	10.57%	-32.54%
Other Receivables	0.36	0.76	0.01	0.01	0.01	0.01
Receivables	0.36	0.76	0.01	0.01	0.01	0.01
Prepaid Expenses	0.13	0.17	0.11	0.11	0.07	0.12
Total Current Assets	2.39	4.02	4.86	11.03	9.76	8.89
Property, Plant & Equipment	42	42.02	45.24	38.75	28.34	22.67
Long-Term Investments	2.26	0.71	-	-	-	-
Other Long-Term Assets	0.04	0.05	0.06	0.1	0.28	0.03
Total Assets	46.69	46.8	50.16	49.88	38.39	31.6
Accounts Payable	0.24	0.21	0.39	0.37	0.74	0.77
Current Portion of Leases	0.08	0.11	0.13	0.12	0.09	0.06
Other Current Liabilities	0.01	0.59	-	-	-	0.01
Total Current Liabilities	0.33	0.91	0.53	0.49	0.83	0.84
Long-Term Leases	0.02	0.05	0.08	0.11	0.03	0.01
Total Liabilities	0.36	0.96	0.61	0.6	0.86	0.85
Common Stock	62.71	61.4	60.33	58.7	46.79	38.9
Retained Earnings	-26.55	-25.64	-20.59	-18.38	-16.93	-14.11
Comprehensive Income & Other	10.17	10.08	9.81	8.96	7.66	5.96
Shareholders' Equity	46.33	45.84	49.55	49.28	37.53	30.75
Total Liabilities & Equity	46.69	46.8	50.16	49.88	38.39	31.6
Total Debt	0.1	0.16	0.22	0.23	0.12	0.07
Net Cash (Debt)	1.8	2.93	4.52	10.68	9.57	8.7
Net Cash Growth	-59.95%	-35.16%	-57.67%	11.54%	10.03%	-32.53%
Net Cash Per Share	0.02	0.04	0.07	0.16	0.16	0.15
Filing Date Shares Outstanding	83.36	83.36	76.69	72.43	62.02	61.87
Total Common Shares Outstanding	83.36	76.69	73.95	72.37	62.02	58.24
Working Capital	2.06	3.1	4.33	10.54	8.93	8.05
Book Value Per Share	0.56	0.60	0.67	0.68	0.61	0.53
Tangible Book Value	46.33	45.84	49.55	49.28	37.53	30.75
Tangible Book Value Per Share	0.56	0.60	0.67	0.68	0.61	0.53
Machinery	2.55	2.57	2.64	2.19	0.27	0.24

Source: S&P Global Market Intelligence. Standard template. Financial Sources.