Innovative Food Holdings, Inc. (IVFH)
OTCMKTS
· Delayed Price · Currency is USD
1.390
+0.040 (2.96%)
May 30, 2025, 3:48 PM EDT
Innovative Food Holdings Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 0.76 | 2.61 | -4.36 | -1.35 | -0.72 | -7.67 | Upgrade
|
| Depreciation & Amortization | 0.38 | 0.33 | 0.61 | 0.63 | 0.63 | 0.86 | Upgrade
|
| Other Amortization | 0.01 | 0.01 | 0 | 0.12 | 0.01 | 0.02 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.01 | -2.84 | 0.04 | - | - | -0.01 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 1.32 | - | - | 1.7 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | 0.29 | 0.21 | - | Upgrade
|
| Stock-Based Compensation | 0.44 | 0.44 | 0.41 | 0.58 | 0.67 | 0.53 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.01 | 0 | 0.07 | -0 | 0.03 | 0.25 | Upgrade
|
| Other Operating Activities | 1.04 | 1.1 | 0.44 | 0.04 | -3.43 | - | Upgrade
|
| Change in Accounts Receivable | -2.48 | -3.83 | 0.48 | -1.71 | -0.93 | 0.67 | Upgrade
|
| Change in Inventory | -2.62 | -1.94 | -0.14 | 0.08 | 0.6 | -1.44 | Upgrade
|
| Change in Accounts Payable | 0.63 | -0.85 | -0.44 | 1.17 | 0.65 | 1.11 | Upgrade
|
| Change in Unearned Revenue | -0.71 | -0.79 | -0.24 | -0.07 | -1.29 | 2.42 | Upgrade
|
| Change in Other Net Operating Assets | -0.52 | -0.52 | 1.37 | -0.36 | -0.11 | -0.2 | Upgrade
|
| Operating Cash Flow | -4.09 | -6.27 | -0.44 | -0.6 | -3.66 | -1.76 | Upgrade
|
| Capital Expenditures | -1.71 | -1.55 | -0.12 | -0.11 | -0.02 | -0.43 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 2.1 | 0.01 | - | - | - | Upgrade
|
| Divestitures | - | - | 0.08 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | 0.62 | 0.62 | - | - | - | -0.02 | Upgrade
|
| Other Investing Activities | 0.04 | 0.04 | - | - | - | - | Upgrade
|
| Investing Cash Flow | -1.05 | 1.21 | -0.04 | -0.11 | -0.02 | -0.45 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 2 | Upgrade
|
| Long-Term Debt Issued | - | - | 3.29 | - | 1.75 | 1.65 | Upgrade
|
| Total Debt Issued | 0.5 | - | 3.29 | - | 1.75 | 3.65 | Upgrade
|
| Long-Term Debt Repaid | - | -0.32 | -2.29 | -0.35 | -0.58 | -0.35 | Upgrade
|
| Total Debt Repaid | -0.89 | -0.32 | -2.29 | -0.35 | -0.58 | -0.35 | Upgrade
|
| Net Debt Issued (Repaid) | -0.39 | -0.32 | 0.99 | -0.35 | 1.17 | 3.3 | Upgrade
|
| Issuance of Common Stock | 3.25 | 3.25 | - | - | 3.58 | - | Upgrade
|
| Repurchase of Common Stock | -0.91 | -0.91 | - | - | - | - | Upgrade
|
| Other Financing Activities | - | - | - | -0.16 | - | - | Upgrade
|
| Financing Cash Flow | 1.96 | 2.02 | 0.99 | -0.51 | 4.75 | 3.3 | Upgrade
|
| Net Cash Flow | -3.19 | -3.04 | 0.52 | -1.22 | 1.06 | 1.09 | Upgrade
|
| Free Cash Flow | -5.8 | -7.82 | -0.56 | -0.71 | -3.69 | -2.19 | Upgrade
|
| Free Cash Flow Margin | -7.62% | -10.84% | -0.79% | -0.91% | -5.92% | -4.24% | Upgrade
|
| Free Cash Flow Per Share | -0.11 | -0.15 | -0.01 | -0.01 | -0.09 | -0.06 | Upgrade
|
| Cash Interest Paid | 0.87 | 0.9 | 0.8 | 0.46 | 0.3 | 0.2 | Upgrade
|
| Levered Free Cash Flow | -5.89 | -13.06 | 0.53 | -0.36 | -2.15 | 0.26 | Upgrade
|
| Unlevered Free Cash Flow | -5.37 | -12.53 | 1.08 | -0.29 | -1.95 | 0.43 | Upgrade
|
| Change in Net Working Capital | 5.34 | 12.7 | 0.02 | 0.87 | 0.98 | -3.07 | Upgrade
|
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.